Complete the charts shown in the pictures attached **Prepare a classified balanc
ID: 2392550 • Letter: C
Question
Complete the charts shown in the pictures attached **Prepare a classified balance sheet **Prepare closing entries **Post closing EntriesiPad ? Hair Removall- Shelley's Day Spa& Salon- Body Waxing, Sugaring WileyPLUS Weygandt, Financial & Managerial Accounting, 2e PRINCIPLES OF ACCOUNTING (ACCT 2301-2302) BACK Lesson 4/Chapter 4 Graded Homework The adjusted trial balance columns of the worksheet for Alshwer Company are as follows ALSH WER COMPAN Revine Scor Review Results by Study ear Ended December Adjusted Trial 112 126 130 157 158 Accounts Receivable Supplies Prepaid Insurance 1,600 2,100 27,500 Notes Payable Accounts Payable Salaries and Wages Payable Interest Payable Common Stock Retained Earnings 12,300 2,700 13,500 201 212 230 7,000 Service Revenue Advertising Expense Supplies Expense Depreciation Expense Insurance Expense Salaries and Wages Expense 631 4,100 27,600 905Interest Expense Complete the worksheet by extending the balances to the financial statement columns Partial Worksheet Adjusted Trial Account Account Dr DTitles 101 Cash
Explanation / Answer
ALSHWER COMPANY Partial Worksheet For the Year Ended Dec 31, 2017 Adjusted Trial Balance Income Statement Balance Sheet Dr. Cr. Dr. Cr. Dr. Cr. Cash 5,400.00 5,400.00 Accounts Receivable 10,600.00 10,600.00 Supplies 1,600.00 1,600.00 Prepaid Insurance 2,100.00 2,100.00 Equipment 27,500.00 27,500.00 Accumulated Dep. - Equipment 5,000.00 5,000.00 Notes Payable 12,300.00 12,300.00 Accounts Payable 6,100.00 6,100.00 Salaries & Wages Payable 2,700.00 2,700.00 Interest Payable 500.00 500.00 Common Stock 13,500.00 13,500.00 Retained Earnings 3,800.00 3,800.00 Dividends 7,000.00 7,000.00 Service Income 59,600.00 59,600.00 Advertising Expense 8,400.00 8,400.00 Supplies Expense 4,100.00 4,100.00 Depreciation Expense 5,000.00 5,000.00 Insurance Expense 3,700.00 3,700.00 Salaries & Wages Expense 27,600.00 27,600.00 Interest Expense 500.00 500.00 Total 103,500.00 103,500.00 49,300.00 59,600.00 54,200.00 43,900.00 Net Income 10,300.00 10,300.00 Total 59,600.00 59,600.00 54,200.00 54,200.00 - - - ALSHWER COMPANY Balance Sheet Dec 31, 2017 Assets Current Assets Cash 5,400.00 Accounts Receivable 10,600.00 Supplies 1,600.00 Prepaid Insurance 2,100.00 19,700.00 Property, Plant & Equipment Equipment 27,500.00 Accumulated Dep. - Equipment (5,000.00) 22,500.00 Total Assets 42,200.00 Liabilities & Stockholders' Equity Liabilities Current Liabilities Accounts Payable 6,100.00 Salaries & Wages Payable 2,700.00 Interest Payable 500.00 9,300.00 Long-term Liabilities Notes Payable 12300 Total Liabilities 21,600.00 Stockholders' Equity Common Stock 13,500.00 Retained Earnings 7,100.00 Total Stockholders' Equity 20,600.00 Total Liabilities & Stockholders' Equity 42,200.00 - Retained Earnings Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 3,800.00 Cr. 31-Dec Cls. Entry 10,300.00 14,100.00 Cr. 31-Dec Cls. Entry 7,000.00 7,100.00 Cr. Dividends Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 7,000.00 Dr. 31-Dec Cls. Entry 7,000.00 - Dr. Income Summary Date Expalanation Ref. Dr. Cr. Balance 31-Dec Cls. Entry 59,600.00 59,600.00 Cr. 31-Dec Cls. Entry 49,300.00 10,300.00 Cr. 31-Dec Cls. Entry 10,300.00 - Cr. Service Revenue Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 59,600.00 Cr. 31-Dec Cls. Entry 59,600.00 - Cr. Advertising Expense Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 8,400.00 Dr. 31-Dec Cls. Entry 8,400.00 - Dr. Supplies Expense Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 4,100.00 Dr. 31-Dec Cls. Entry 4,100.00 - Dr. Depreciation Expense Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 5,000.00 Dr. 31-Dec Cls. Entry 5,000.00 - Dr. Insurance Expense Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 3,700.00 Dr. 31-Dec Cls. Entry 3,700.00 - Dr. Salaries & Wages Expense Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 27,600.00 Dr. 31-Dec Cls. Entry 27,600.00 - Dr. Interest Expense Date Expalanation Ref. Dr. Cr. Balance 31-Jan Balance 500.00 Dr. 31-Dec Cls. Entry 500.00 - Dr. Closing Journal Entries Date Particulars Dr. Amt. Cr. Amt. 31-Dec Service Income 59,600.00 Income Summary 59,600.00 (To close revenue account) 31-Dec Income Summary 49,300.00 Advertising Expense 8,400.00 Supplies Expense 4,100.00 Depreciation Expense 5,000.00 Insurance Expense 3,700.00 Salaries & Wages Expense 27,600.00 Interest Expense 500.00 (To close expense account) 31-Dec Income Summary 10,300.00 Retained Earnings 10,300.00 (To close net income) 31-Dec Retained Earnings 7,000.00 Dividends 7,000.00 (To close dividends)
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.