What would the Balance Sheet look like for the below events? Chart of Accounts:
ID: 2394762 • Letter: W
Question
What would the Balance Sheet look like for the below events?
Chart of Accounts:
Labels and Amount Descriptions:
Unadjusted Trial Balance Adjustments Adjusted Trial Balance Dr. 45,000 119,200 11,900 400,000 Cr Dr Cr Dr 45,000 119,200 Account Title Cr Cash Accounts Receivable 7,500 4,400 Supplies Office Equipment Accumulated Depreciation 400,000 6,000 62,000 20,500 9,000 75,000 180,700 56,000 Accounts Payable 20,500 Salaries Payable 9,000 Common Stock 75,000 Retained Earnings 180,700 Dividends 25,000 25,000 Fees Earned 800,000 800,000 Salary Expense Supplies Expense Depreciation Expense Miscellaneous Expense 9,000 7,500 6,000 520,000 529,000 7,500 6,000 11,100 11,100 1,132,200 1,132,200 22,500 22,500 1,147,200 1,147,200 Based on the preceding spreadsheet, prepare an income statement, retained earnings statement, and balance sheet for Taseir Consuiting. Be sure to read the instructions for each financial statement carefullyExplanation / Answer
Taser Consulting
Balance Sheet
Assets
Current Assets
Cash
$ 45,000.00
Accounts Receivables
$ 119,200.00
Supplies
$ 4,400.00
Total Current Assets
$ 168,600.00
Office Equipment
$ 400,000.00
Less: Accumulated Depreciation
$ 62,000.00
$ 338,000.00
Total Assets
$ 506,600.00
Liabilities
Current Liabilities
Accounts Payable
$ 20,500.00
Salary payable
$ 9,000.00
Total Current liabilities
$ 29,500.00
Shareholder's Equity
Common Stock
$ 75,000.00
Retained Earnings
$ 402,100.00
Total Liabilities and Shareholder's Equity
$ 506,600.00
Working note 1.
Income Statement
Fee Earned
$ 800,000.00
Expenses
Salaries Expenses
$ 529,000.00
Supplies Expenses
$ 7,500.00
Depreciation Expenses
$ 6,000.00
Miscellaneous Expenses
$ 11,100.00
Net income
$ 246,400.00
Working note 2.
Statement of Retained Earnings
Retained Earnings, November 1 2017
$ 180,700.00
Change in retained earnings
$ 246,400.00
Less- Dividends Paid
$ 25,000.00
Retained Earnings, October 31 2018
$ 402,100.00
Taser Consulting
Balance Sheet
Assets
Current Assets
Cash
$ 45,000.00
Accounts Receivables
$ 119,200.00
Supplies
$ 4,400.00
Total Current Assets
$ 168,600.00
Office Equipment
$ 400,000.00
Less: Accumulated Depreciation
$ 62,000.00
$ 338,000.00
Total Assets
$ 506,600.00
Liabilities
Current Liabilities
Accounts Payable
$ 20,500.00
Salary payable
$ 9,000.00
Total Current liabilities
$ 29,500.00
Shareholder's Equity
Common Stock
$ 75,000.00
Retained Earnings
$ 402,100.00
Total Liabilities and Shareholder's Equity
$ 506,600.00
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.