Morganton Company makes one product and it provided the following information to

Question

Morganton Company makes one product and it provided the following information to help prepare the master budget: The budgeted selling price per unit is $70. Budgeted unit sales for June, July, August, and September are 9,400, 25,000, 27,000, and 28,000 units, respectively Al Il sales are on credit. Thirty percent of credit sales are collected in the month of the sale and 70% in the following month. The ending finished goods inventory equals 20% of the following month's unit sales. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 4 pounds of raw materials. The raw materials cost $2.50 per pound. Twenty percent of raw materials purchases are paid for in the month of purchase and 80% in the following month. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours. The variable selling and administrative expense per unit sold is $2.00. The fixed selling and administrative expense per month is $64,000 Required 5. If 108,800 pounds of raw materials are needed to meet production in August, how many pounds of raw materials should be purchased in July? 6. What is the estimated cost of raw materials purchases for July? 7. If the cost of raw materials purchases in June is S138,080, what are the estimated cash disbursements for raw materials purchases in July? 8. What is the estimated accounts payable balance at the end of July?

Explanation / Answer

Calculation of units produced in July

NOTE:

(1). August sales of 27,000 units * 20% = 5,400

(2). July sales of 25,000 units * 20% = 5,000

5.

NOTE:

(a). 108,800 pounds * 10% = 10,880 pounds

(b).  101,600 ponds * 10% = 10,160 pounds

6. Estimated cost of raw materials purchases for July

7. Estimated cash disbursements for raw materials purchases in July

8. Estimated accounts payable balance at the end of July

Budgeted sales in units 25,000 Add: desired ending inventory (1) 5,400 Total needs 30,400 Less: beginning inventory (2) 5,000 Required production 25,400

Related Questions

Navigate

• Browse (All)
• Browse M
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.