Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

P1-4B Presented below are selected financial statement items for Preacher Corpor

ID: 2415410 • Letter: P

Question

P1-4B Presented below are selected financial statement items for Preacher Corporation for December 31, 2014.Inventory $ 55,000 Cash paid to purchase equipment $ 20,000Cash paid to suppliers 154,000 Equipment 40,000Buildings 400,000 Service revenue 200,000Common stock 20,000 Cash received from customers 162,000Cash dividends paid 2,000 Cash received from issuing Cash at beginning of period 11,000 bonds payable 40,000 Instructions (a) Determine which items should be included in a statement of cash flows, and then prepare the statement for Preacher Corporation.(b) Comment on the adequacy of net cash provided by operating activities to fund the company’s investing activities and dividend payments.

Explanation / Answer

Cash flows are inflows and outflows of cash and cash equivalents. it means movement of cash into organisation and movement of cash out of the organization . The difference between the cash inflows and outflows is known as net cash flow which can be either net cash inflow or net cash outflow.

Classification of cash flows

The cash flow statement during the a period is classified into three main categories of cash inflows and cash outflows i.e operating, investing and financing activities

On the basis of above information the cash flow statement is prepared below

Preacher Corporation

Cash flows from operating activities                                 

Amount in ($)

Amount in ($)

            Service revenue                                                

2,00,000

            Cash received from customers                           

1,62,000

            Cash paid to suppliers                                        

-1,54,000

Cash generated from operations activities                                             

2,08,000

2,08,000

Cash flows from investing activities

            Purchase of equipment                                         

20,000

            Purchase of equipment                                            

40,000

            Purchase of building                                             

4,00,000

Net Cash used in investing activities                                  

-4,60,000

-4,60,000

Cash flows from Financing activities

            Issue of bonds                                                      

40,000

            Dividend paid                                                                

-2,000

Net Cash from financing activities                                         

-38,000

-38,000

Net decrease in cash and cash equivalents                                                      

-2,14,000

The dividend payment is not an issue from cash flow generated in operating activities but for investing activities the funds has to be generated from financing activities but not to be paid from operating activitiesThe net cash from operations are $ 2,08,000 , which indicates the inventory turnover is high and collection from customers are faster or less days from sale to collection of payment than purchase to payment to suppliers showing positive cash inflows from operating activities .

Cash Flow Statement for the year ended 31.12.2014

Cash flows from operating activities                                 

Amount in ($)

Amount in ($)

            Service revenue                                                

2,00,000

            Cash received from customers                           

1,62,000

            Cash paid to suppliers                                        

-1,54,000

Cash generated from operations activities                                             

2,08,000

2,08,000

Cash flows from investing activities

            Purchase of equipment                                         

20,000

            Purchase of equipment                                            

40,000

            Purchase of building                                             

4,00,000

Net Cash used in investing activities                                  

-4,60,000

-4,60,000

Cash flows from Financing activities

            Issue of bonds                                                      

40,000

            Dividend paid                                                                

-2,000

Net Cash from financing activities                                         

-38,000

-38,000

Net decrease in cash and cash equivalents                                                      

-2,14,000