Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Activity-Based Costing The president of H&Y Company has been concerned about the

ID: 2422697 • Letter: A

Question

Activity-Based Costing

The president of H&Y Company has been concerned about the profitability of the company product lines.          

First, she wants you to examine the current situation using traditional approach of allocating overhead.  

Second, she wants you to apply Activity-Based costing to develop a new product cost for each product     

line. Third, she wants your opinion about the best approach to use to determine the products' unit cost.

1.         The expected level of sales is 200 of each product.         

Product A selling price:        $11,000         

Product B selling price:        $20,000         

2.         Direct Material cost per unit Product A      $6,700           

Direct Material cost per unit Product B      $12,600         

3.         Direct Labor cost per unit Product A          $380              

Direct Labor cost per unit Product B          $2,000                       

4.         Factory Overhead Activities:           

a.         Every product is inspected.

b.         Product A moving parts oiled:

5          parts per product    

Product B moving parts oiled:         3          parts per product    

c.          Material is delivered to each of the product lines on a daily basis.        

Product A       5          times per week         

Product B       5          times per week         

d.         Product A redesign:              5          hours per week        

Product B redesign:              20       hours per week        

e.         Product A supplier purchase orders:         5          times per week         

Product B supplier purchase orders:         2          times per month      

f.          Facility administration is based on direct labor costs.     

Total Estimated Activity Cost          

           

Activity                     Cost Driver                         Estimated Cost

Inspection                    # units                                   $190,000

Lubricating oil           # oil applications                  $80,000

Material handling     # deliveries                            $100,000

Product design          # redesign hours                 $456,000

Purchase orders        # purchase orders                $90,000

Facility Administration    direct labor cost ($)       $36,000

Total factory overhead                                               $952,000

For this challenge, both Product A and Product B have a planned level of production of 200 units each.

You will need to use the per unit data on the first page and the planned number of units in production

to calculate the total planned levels of activity.    

When calculating the activity rate (#2) you will need to round to 3 decimal places for product design,     

material handling, and purchases orders. You need to round faculty administration rate to 5 decimal places.   

Then when you use these rates for #3 round to a whole number.       

Planned Activity Level         

Cost Driver     Product A       Product B       Total  

# products inspected                                              

# oil applications                                         

# deliveries                                      

# redesign hours                                         

# purchase orders                                      

direct labor cost ($)                                   

1. Calculate the factory overhead using traditionally allocated predetermined overhead rate of    

      200% of direct labor cost.         

            Direct Labor Cost per Unit   Overhead Allocation per unit          Total Overhead Allocation (@ 200 products)      

Product A                                         

Product B                                         

Total                                     

2. Calculate the planned activity rate for each cost pool using the Activity-Based Costing Method  

Activity           Estimated Cost          Total Planned Activity Level            Planned Activity Rate          

Inspection                                        

Lubricating oil                                             

Material handling                                       

Product design                                            

Purchase orders                                          

Facility Administration                                           

3. Calculate the factory overhead allocated to the product lines using ABC method:

Activity           Product A       Product B       Total  

Inspection                                        

Lubricating oil                                             

Material handling                                       

Product design                                            

Purchase orders                                          

Facility Administration                                           

Total                                     

4. Complete the following table:    

Factory Overhead Comparison        Traditional     ABC     Difference     

Product A                                         

Product B                                         

Total                                     

5. Calculate the unit cost using traditional method and ABC method of allocating overhead.           

Traditional Method   Product A       Product B      

Direct Materials per product                                 

Direct Labor per product                          

Factory Overhead                           

Total cost per product                                

Gross profit per product                            

ABC Method   Product A       Product B      

Direct Materials per product                                 

Direct Labor per product                          

Factory Overhead                           

Total cost per product                                

Gross profit per product                            

6. Under which method is the most overhead charged to production this year?                  

7. How will this affect net income?                       

8. Which method would you prefer to use? Why?

Explanation / Answer

(‘1) Factory Overhead based on 200 % of direct labor cost

Product

Direct Labor Cost per unit

Overhead allocation per unit

Total Overhead Allocation ( 200 units)

Product A

380

760

152,000

Product B

2,000

4000

800,000

Total

952,000

(‘2) Planned Activity Rate for each cost pool using the ABC Method

Activity

Estimated Cost

Cost Driver

Total Planned Activity Level

Planned Activity Rate

Inspection

190,000

Number of units

400

(200+200)

475

Lubricating Oil

80,000

Number of oil applications

1600

(5*200+3*200)

50

Material Handling

100,000

Number of deliveries

520

(5*52 +5*52)

192.308

Product Design

456,000

Number of redesign hours

1,300

(5*52+ 20*52)

350.769

Purchase Orders

90,000

Number of purchase orders

284

(5*52+2*12)

316.901

Facility Administration

36,000

Direct Labor Cost

476,000

(total labor cost)

0.07563

(‘3) Factory Overhead allocated to product lines as per ABC

Activity

Product A

Product B

Total

Inspection

95,000

95,000

190,000

Lubricating Oil

50,000

30,000

80,000

Material Handling

50,000

50,000

100,000

Product Design

91,200

364,800

456,000

Purchase Orders

82,394

7,606

90,000

Facility Administration

5,748

30,252

36,000

Total

374,342

577,658

(‘4) Overhead Comparison

Traditional

ABC

Difference

Product A

152,000

374,342

222,342

Product B

800,000

577,658

(222,342)

Total

952,000

952,000

(‘5) Unit Cost of Product

Traditional

ABC

Particulars

Product A

Product B

Product A

Product B

Direct Material Cost

6,700

12,600

6,700

12,600

Direct Labor cost

380

2,000

380

2,000

Factory Overhead

760

4000

1871.71

2888.29

Total Cost (a)

7840

18,600

8951.71

17488.29

Selling Price (b)

11,000

20,000

11,000

20,000

Gross Profit

3,160

1400

2048.29

2511.71

Product

Direct Labor Cost per unit

Overhead allocation per unit

Total Overhead Allocation ( 200 units)

Product A

380

760

152,000

Product B

2,000

4000

800,000

Total

952,000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote