Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The income statement and selected balance sheet information for Calendars Incorp

ID: 2436998 • Letter: T

Question

The income statement and selected balance sheet information for Calendars Incorporated for the year ended December 31 is presented below Income Statement $81,000 Sales Revenue Expenses Cost of Goods Sold Depreciation Expense Salaries and wages Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 37,500 16,300 10,300 2,800 1,450 1,350 1,150 Net Income $10,150 Selected Balance Sheet Accounts Ending Beginning Balances Balances Inventory Accounts Receivable Accounts Payable Salaries and Wages Payable Utilities Pavable Prepaid Rent Prepaid Insurance $ 445 1,950 1,230 480 100 80 70 $ 520 1,620 1,360 265 100 90 Required: Prepare the cash flows from operating activities section of the statement of cash flows using the direct method. (Amounts to be deducted should be indicated by a minus sign.) CALENDARS INCORPORATED Statement of Cash Flows (Partial) For the Year Ended December 31 Cash Flows from Operating Activities Cash Payments for Insurance

Explanation / Answer

CALENDARS INCORPORATED

STATEMENT OF CASH FLOWS (PARTIAL)

FOR THE YEAR ENDED DECEMBER 31

CASH PAYMENTS FOR INSURANCE

NOTE: IN CALCULATION OF CASH FLOWS FROM OPERATING ACTIVITIES UNDER DIRECT METHOD IN STATEMENT OF CASH FLOWS STATEMENT WE ENTER AMOUNTS FOR THE YEAR FROM THE INCOME STATEMENT.

FOR EXAMPLE : FOR INSURANCE WE USED $ 1450

THE INSURANCE ACCOUNTS CAN BE SHOWN AS :

PREPAID INSURANCE A/C

DR. CR.

SIMILARLY WE HAVE ENTERED OTHER AMOUNTS IN CASH FLOW STATEMENT.

CASH FLOWS FROM OPERATING ACTIVITIES :

CASH PAYMENTS FOR INSURANCE

$(1450) CASH PAYMENTS FOR SALARY AND WAGES EXPENSES $(10300) CASH PAYMENTS FOR RENT EXPENSES $(2800) CASH PAYMENTS FOR UTILITIES $(1150) CASH PAYMENTS FOR INTEREST EXPENSES $(1350) CASH PAYMENTS TO SUPPLIERS (1360-1230) $(130) CASH OUTFLOW FROM OPERATING ACTIVITIES $(17180)