Complete a vertical analysis for the 3 columns of numbers. 52 Total Assets 53 Cu
ID: 2438326 • Letter: C
Question
Complete a vertical analysis for the 3 columns of numbers.
52 Total Assets 53 Current Liabilities 54 Accounts Payable 55 Short/Current Long Term Debt 56 Other Current Liabilities 57 Total Current Liabilities 58 Long Term Debt 59 Other Liabilities 60 Deferred Long Term Liability Charges 1 Minority Interest 62 Negative Goodwil 63 Total Liabilities 64 Stockholders' Equity 65 Misc. Stocks Options Warrants 66 Redeemable Preferred Stock 67 Preferred Stock 68 Common Stock 69 Retained Earnings 70 Treasury Stock 71 Capital Surplus 72 Other Stockholder Equity 73 Total Stockholder Equity 74 Net Tangible Assets 204,522,000 100.00% 198,825,000 100.00% 199,581,000 100.00% 46,092,000 46,673,000 2,662,000 78,521,000 30,231,000 8,168,000 41,433,000 46,568,000 2,777,000 66,928,000 36,645,000 8,714,000 38,487,000 50,772,000 521,000 64,619,000 38,952,000 6,583,000 2,953,000 2,737,000 3,065,000 123,700,000 118,290,000 115,970,000 295,000 85,107,000 -10,181,000 2,648,000 10,181,000 77,869,000 305,000 89,354,000 -14,232,000 2,371,000 14,232,000 77,798,000 60,761,000 317,000 90,021,000 -11,597,000 1,805,000 11,597,000 80,546,000 63,851,000Explanation / Answer
Vertical Analysis
Individual value/value of sales
Individual value/value of sales
Individual value/value of sales
total assets
204522000
100%
37431000
100%
40262000
100%
current liabilities
Accounts payable
46092000
22.54%
7252000
19.37%
7418000
18.42%
short/current long term loan
46673000
22.82%
12749000
34.06%
12768000
31.71%
other current liabilities
2662000
1.30%
1871000
5.00%
2439000
6.06%
total current liabilities
78521000
38.39%
12707000
33.95%
12622000
31.35%
long term debt
30231000
14.78%
36645000
97.90%
38952000
96.75%
other liability
8168000
3.99%
8714000
23.28%
6583000
16.35%
deferred long term liability charges
Minority interest
2953000
1.44%
2737000
7.31%
3065000
7.61%
negative goodwill
total liabilities
123700000
60.48%
118290000
316.02%
115970000
288.04%
stock holders equity
Misc stock options warrants
redeemable preferred stock
preferred stock
common stock
295000
0.14%
305000
0.81%
317000
0.79%
retained earnings
85107000
41.61%
5884000
15.72%
8188000
20.34%
treasury stock
-10181000
-4.98%
-638000
-1.70%
-629000
-1.56%
capital surplus
2648000
1.29%
2371000
6.33%
1805000
4.48%
other stockholder equity
-10181000
-4.98%
-14232000
-38.02%
-11597000
-28.80%
total stockholder equity
77869000
38.07%
77798000
207.84%
80546000
200.05%
net tangible asset
59627000
29.15%
60761000
162.33%
63851000
158.59%
Vertical Analysis
Individual value/value of sales
Individual value/value of sales
Individual value/value of sales
total assets
204522000
100%
37431000
100%
40262000
100%
current liabilities
Accounts payable
46092000
22.54%
7252000
19.37%
7418000
18.42%
short/current long term loan
46673000
22.82%
12749000
34.06%
12768000
31.71%
other current liabilities
2662000
1.30%
1871000
5.00%
2439000
6.06%
total current liabilities
78521000
38.39%
12707000
33.95%
12622000
31.35%
long term debt
30231000
14.78%
36645000
97.90%
38952000
96.75%
other liability
8168000
3.99%
8714000
23.28%
6583000
16.35%
deferred long term liability charges
Minority interest
2953000
1.44%
2737000
7.31%
3065000
7.61%
negative goodwill
total liabilities
123700000
60.48%
118290000
316.02%
115970000
288.04%
stock holders equity
Misc stock options warrants
redeemable preferred stock
preferred stock
common stock
295000
0.14%
305000
0.81%
317000
0.79%
retained earnings
85107000
41.61%
5884000
15.72%
8188000
20.34%
treasury stock
-10181000
-4.98%
-638000
-1.70%
-629000
-1.56%
capital surplus
2648000
1.29%
2371000
6.33%
1805000
4.48%
other stockholder equity
-10181000
-4.98%
-14232000
-38.02%
-11597000
-28.80%
total stockholder equity
77869000
38.07%
77798000
207.84%
80546000
200.05%
net tangible asset
59627000
29.15%
60761000
162.33%
63851000
158.59%
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.