Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

prepare the journal entries and adjusting entries for the transactions 01. June

ID: 2446117 • Letter: P

Question

prepare the journal entries and adjusting entries for the transactions

01. June 1:   Byte of Accounting, Inc. acquired $73,600 in cash from Lauryn and issued 3,200 shares of its common stock. 02. June 1: Byte of Accounting, Inc. issued 2,580 shares of its common stock to majid al moosawi after $25,070 in cash and computer equipment with a fair market value of $34,270 were received. 03. June 1: Byte of Accounting, Inc. issued 1,696 shares of its common stock after acquiring from Courtney $28,750 in cash, computer equipment with a fair market value of $9,660 and office equipment with a fair value of $598. 04. June 2: A down payment of $36,000 in cash was made on additional computer equipment that was purchased for $180,000. A five-year note was executed by Byte for the balance. 05. June 4: Additional office equipment costing $600 was purchased on credit from Discount Computer Corporation. 06. June 8: Unsatisfactory office equipment costing $120 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte. 07. June 10: Byte paid $27,500 on the balance it owed on the June 2 purchase of computer equipment. 08. June 14: A one-year insurance policy covering its computer equipment was purchased by Byte for $6,312 in cash. The effective date of the policy was June 16. 09. June 16: A check in the amount of $7,250 was received for consulting revenue. 10. June 16: Byte purchased a building and the land it is on for $131,000, to house its repair facilities and to store computer equipment. The lot on which the building is located is valued at $21,000. The balance of the cost is to be allocated to the building. Byte made a cash down payment of $13,100 and executed a mortgage for the balance. The mortgage is payable in eight equal annual installments beginning July 1. 11. June 17: Cash of $4,000 was paid for rent for June and July. Put the total amount into the Prepaid Rent account. 12. June 17: Received a bill of $250 from the local newspaper for advertising. 13. June 21: Accounts payable in the amount of $480 were paid. 14. June 21: A fax machine for the office was purchased for $825 cash. 15. June 21: Billed various miscellaneous local customers $4,400 for consulting services performed. 16. June 22: Paid salaries of $860 to equipment operators for the week ending June 18. 17. June 22: Received a bill for $1,140 from Computer Parts and Repair Co. for repairs to the computer equipment. 18. June 22: Paid the advertising bill that was received on June 17. 19. June 23: Purchased office supplies for $555 on credit. Record the purchase as an increase to the assets. 20. June 23: Cash in the amount of $3,525 was received on billings. 21. June 28: Billed $5,385 to miscellaneous customers for services performed to June 25. 22. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co. 23. June 29: Cash in the amount of $5,101 was received for billings. 24. June 29: Paid salaries of $860 to equipment operators for the week ending June 25. 25. June 30: Received a bill for the amount of $1,015 from O & G Oil and Gas Co. 26. June 30: Paid a cash dividend of $0.16 per share to the three shareholders of Byte. [IMPORTANT NOTE: The number of shares of capital stock outstanding can be determined from the first three transactions.] Adjusting Entries - Round to two decimal places. 27. The rent payment made on June 17 was for June and July. Expense the amount associated with one month's rent. 28. A physical inventory showed that only $225.00 worth of office supplies remained on hand as of June 30. 29. The annual interest rate on the mortgage payable was 8.75 percent. Interest expense for one-half month should be computed because the building and land were purchased and the liability incurred on June 16. 30. Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance. 31. A review of Byte’s job worksheets show that there are unbilled revenues in the amount of $9,000 for the period of June 28-30. 32. The fixed assets have estimated useful lives as follows: Building - 31.5 years Computer Equipment - 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building’s scrap value is $8,000. The office equipment has a scrap value of $450. The computer equipment has no scrap value. Calculate the depreciation for one month. 33. A review of the payroll records show that unpaid salaries in the amount of $516.00 are owed by Byte for three days, June 28 - 30. 34. The note payable relating to the June 2, and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day year. [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $144,000.   On June 10, eight days later, $27,500 was repaid. Interest expense must be calculated on the $144,000 for eight days. In addition, interest expense on the $116,500 balance of the loan ($144,000 less $27,500 = $116,500) must be calculated for the 20 days remaining in the month of June.] 35. Income taxes are to be computed at the rate of 25 percent of net income before taxes. [IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement.] Closing Entries 36. Close the revenue accounts. 37. Close the expense accounts. 38. Close the income summary account. 39. Close the dividends account.
40. Prepare all four financial statements (after tax income statement)

Explanation / Answer

Ans

No Account Head Debit Credit 1 Cash      73,600.00 Common stock      73,600.00 2 Cash      25,070.00 Computer      34,270.00 Common stock      59,340.00 3 Cash      28,750.00 Computer        9,660.00 Office Equipment            598.00 Common stock      39,008.00 4 Computer 1,80,000.00 Cash      36,000.00 Long Term Note Payable 1,44,000.00 5 Office Equipment            600.00 Accounts Payable            600.00 6 Accounts Payable            120.00 Office Equipment            120.00 7 Accounts Payable      27,500.00 Cash      27,500.00 8 Prepaid Insurance        6,312.00 Cash        6,312.00 9 Cash        7,250.00 Consulting Revenue        7,250.00 10 Land      21,000.00 Building 1,10,000.00 Cash      13,100.00 Mortgage Loan 1,17,900.00 11 Prepaid Rent        4,000.00 Cash        4,000.00 12 Advertising Expense            250.00 Accounts Payable            250.00 13 Accounts Payable            480.00 Cash            480.00 14 Office Equipment            825.00 Cash            825.00 15 Accounts Receivable        4,400.00 Consulting Revenue        4,400.00 16 Salaries Expense            860.00 Cash            860.00 17 Repair Expense        1,140.00 Accounts Payable        1,140.00 18 Accounts Payable            250.00 Cash            250.00 19 Office Supplies              555.00 Cash            555.00 20 Cash        3,525.00 Accounts Receivable        3,525.00 21 Accounts Receivable        5,385.00 Consulting Revenue        5,385.00 22 Accounts Payable        1,140.00 Cash        1,140.00 23 Cash        5,101.00 Accunts Receivable        5,101.00 24 Salaries Expense            860.00 Cash            860.00 25 Fuel Expense        1,015.00 Cash        1,015.00 26 Dividend        1,196.16 Cash        1,196.16 27 Rent Expense            850.00 Prepaid Rent            850.00 28 Office Supplies Expense            225.00 Office Supplies              225.00 29 Interest Expense            429.84 Cash            429.84 30 Insurance Expense            263.00 Prepaid Insurance            263.00 31 Unbilled Revenue        9,000.00 Consulting Revenue        9,000.00 32 Depreciation - Building            269.84 Depreciation - Computer Equipment        3,732.17 Depreciation -Office Equipment              12.83 Accumulated Depreciation - Building            269.84 Accumulated Depreciation - Computer Equipment        3,732.17 Accumulated Depreciation -Office Equipment              12.83 33 Salaries Expense            516.00 Salary Payable            516.00 34 Intererst Expense        1,750.17 Interest Payable        1,750.17 35 Income Tax Expense        1,718.58 Provision for Income Tax        1,718.58 36 Consulting Revenue      17,035.00 P&L A/C      17,035.00 37 P&L A/C      10,160.69 Advertising Expense            250.00 Salaries Expense        2,236.00 Repair Expense        1,140.00 Fuel Expense        1,015.00 Rent Expense            850.00 Office Supplies Expense              225.00 Interest Expense            429.84 Depreciation - Building            269.84 Depreciation - Computer Equipment        3,732.17 Depreciation -Office Equipment              12.83 38 Income Summary        6,874.31 Retained Earnings        6,874.31 39 Retained Earnings        1,196.16 Dividend        1,196.16