Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The unadjusted trial balance of Up A Hill Co. at July 31, 2015, the end of the c

ID: 2471999 • Letter: T

Question

The unadjusted trial balance of Up A Hill Co. at July 31, 2015, the end of the current fiscal year, is shown below.

Up A Hill Co.

Trial Balance

July 31, 2015

Account                                                                                              Debit               Credit

Cash                                                                                                    22,000

Accounts Receivable                                                                          10,000

Prepaid Advertising                                                                            45,000

Supplies                                                                                               22,000

Land                                                                                                    85,000

Building                                                                                              130,000

Accumulated Depreciation-Building                                                                          30,000

Accounts Payable                                                                                                       20,000

Unearned Rent Revenue                                                                                             8,000

Capital Stock                                                                                                              120,000

Retained Earnings                                                                                                       80,000

Dividends                                                                                           2,500

Fees Earned                                                                                                                110,200

Salaries and Wages Expense                                                               24,000

Utilities Expense                                                                                 12,600

Insurance Expense                                                                              7,800

Repairs Expense                                                                                  4,200

Miscellaneous Expense                                                                       3,100   _          ­______          

Total                                                                                                   368,200           368,200

The data needed to determine year-end adjustments are as follows:

a. Depreciation of the building amounted to $3,500.

b. Fees earned but unbilled at year end amounted to $5,000.

c. Accrued salaries and wages totaled $2,000.

d. Unearned rent revenue July 31st equaled $1,800.

e. Unexpired prepaid advertising totaled $16,000.

f. Supplies used during the year equaled $9,000.

Instructions

1. Journalize and post the adjusting entries in the worksheet provided.

2. Prepare an adjusted trial balance.

3. Prepare an income statement, retained earnings statement and classified balance sheet on additional tabs in the worksheet provided.

4. Journalize and post the closing entries (do not add an income summary account).

5. Prepare a post-closing trial balance.

Explanation / Answer

Journal Entry a Depriciation A/C dr.               3,500 To Accumulated Depriciation on building      3,500 b Accured Fee A/C dr.               5,000 To Fees A/C      5,000 c Salaries and wages A/C dr.               2,000 To Accured Salaries and wages a/c      2,000 d Cash A/C dr.               6,200 To Unearned revenue      6,200 e Advertising A/C dr.             29,000 To prepaid Advertise A/C    29,000 f Consumption of supplies A/C dr.               9,000 To Supplies A/C      9,000