Differential Analysis Involving Opportunity Costs Required: 1. Prepare a differe
ID: 2472149 • Letter: D
Question
Differential Analysis Involving Opportunity Costs
Required:
1. Prepare a differential analysis as of August 1, 2012, presenting the proposed operation of the store for the 16 years (Alternative 1) as compared with investing in U.S. Treasury bonds (Alternative 2). If an amount is zero, enter zero "0".
Hide1. Prepare a differential analysis as of August 1, 2012, presenting the proposed operation of the store for the 16 years (Alternative 1) as compared with investing in U.S. Treasury bonds (Alternative 2). If an amount is zero, enter zero "0".
Differential Analysis Operate Retail Store or Invest in Bonds August 1, 2012 Operate Invest Differential Effect Retail Store in Bonds on Income (Alternative 1) (Alternative 2) (Alternative 2) Revenues Costs: Costs to operate retail store Cost of equipment less residual value Income (loss) The proposal to operate the retail store should be Estimated Income from Operations Total estimated revenue from operating store Total estimated expenses to operate store: Cost to operate store, excluding depreciation Cost of store equipment less residual value Total estimated income from operating storeExplanation / Answer
A) Let's first find out the net income if we operate the store :
Revenue:
Yearly ( 1 to 8 yrs) (75000*8) 600,000
Yearly ( 9 to 16 yrs) (70000*8) 560,000
Cost :
1. Cost of equipment $ 150,000
Less : Depreciation
( $150,000-$18000=$132000/16=8250p.a) ( $ 132000) (18000)
2. Cost to operate store ($56000×16 years) (896000)
Net income (loss) 246,000
If we operate the store then we will have net income of $ 246,000
B) if we invest in treasury bond
Interest = Principal × interest rate × no of years = 150000×0.06×16 = $144,000
Actual amount we will receive after 16 years = Principal + Interest = $150,000 + $144,000 = $294,000
Hence net gain by investing g in bond is $ 294,000
Differential Gain will be $ 48000 ($ 294,000 - $ 246,000) hence to invest in treasury bond will be more beneficial then to operate the store by buying equipment.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.