Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Billy Company has a single product called a Wim. The company normally produces a

ID: 2472249 • Letter: B

Question

Billy Company has a single product called a Wim. The company normally produces and sells 87,000 Wims each year at a selling price of $40 per unit. The company’s unit costs at this level of activity are given below:

A number of questions relating to the production and sale of Wims are given below. Each question is
independent.

Assume that Billy Company has sufficient capacity to produce 113,100 Wims each year without any increase in fixed manufacturing overhead costs. The company could increase sales by 30% above the present 87,000 units each year if it were willing to increase the fixed selling expenses by $130,000.


        

Assume again that Billy Company has sufficient capacity to produce 113,100 Wims each year. The company has an opportunity to sell 26,100 units in an overseas market. Import duties, foreign permits, and other special costs associated with the order would total $13,050. The only selling costs that would be associated with the order would be $1.30 per unit shipping cost. Compute the per unit break-even price on this order. (Do not round intermediate calculations. Round your final answer to 2 decimal places.)


        

One of the materials used in the production of Wims is obtained from a foreign supplier. Civil unrest in the supplier’s country has caused a cutoff in material shipments that is expected to last for three months. Billy Company has enough material on hand to operate at 25% of normal levels for the three-month period. As an alternative, the company could close the plant down entirely for the three months. Closing the plant would reduce fixed manufacturing overhead costs by 30% during the three-month period and the fixed selling expenses would continue at two-thirds of their normal level. What would be the impact on profits of closing the plant for the three-month period? (Round your intermediate calculations of units produced and sold to the nearest whole number. Do not round your other intermediate calculations. Round your final answer to nearest whole number.)

         

The company has 500 Wims on hand that were produced last month and have small blemishes. Due to the blemishes, it will be impossible to sell these units at the normal price. If the company wishes to sell them through regular distribution channels, what unit cost figure is relevant for setting a minimum selling price? (Round your answer to 2 decimal places.)


        

An outside manufacturer has offered to produce Wims and ship them directly to Billy’s customers. If Billy Company accepts this offer, the facilities that it uses to produce Wims would be idle; however, fixed manufacturing overhead costs would continue at 30%. Because the outside manufacturer would pay for all shipping costs, the variable selling expenses would be reduced by 60%. Compute the unit cost that is relevant for comparison to the price quoted by the outside manufacturer. (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

PLEASE DO NOT ANSWER THIS IF YOU ARE NOT GOING TO PUT TIME IN TO BE CORRECT. ALSO PLEASE ONLY ANSWER IF YOU WILL ORGANIZE YOUR ANSWER ACCORDING TO THE NUMBERS. THANK YOU.

Billy Company has a single product called a Wim. The company normally produces and sells 87,000 Wims each year at a selling price of $40 per unit. The company’s unit costs at this level of activity are given below:

Explanation / Answer

Billy Compant Incremental Profit Statement Details Operating Level 87000 units   113100 units   Per unit Total Amt $ Per unit Total Amt $ Sales Revenue                   40       3,480,000               40     4,524,000 Variable costs Direct Materials               8.50           739,500           8.50         961,350 Direct Labor             12.00       1,044,000         12.00     1,357,200 Variable Manufacturing OH               3.80           330,600           3.80         429,780 Variable Selling Overhead               4.70           408,900           4.70         531,570 Total Variable cost             29.00       2,523,000         29.00     3,279,900 Contribution Margin             11.00     957,000.00         11.00     1,244,100 Less Fixed Cost Fixed Maniufacturing Expenses           522,000         522,000 Fixed selling & Admin expense           391,500         521,500 Total Fixed costs           913,500     1,043,500 Net operating Income             43,500         200,600 a Incremental Net Operating Income=        157,100 b As there is increase in net operating income, the increase in advertsiement cost is justified. c Overseas sale BEP Operating Level 26100 units order Per unit Total Amt $ Variable costs Direct Materials               8.50           221,850 Direct Labor             12.00           313,200 Variable Manufacturing OH               3.80             99,180 Variable Selling Overhead               1.30             33,930 Total Variable cost             25.60           668,160 Contribution Margin Less Fixed Cost Import duties ,permits etc             13,050 Total Fixed costs             13,050 For break even require contribution margin=       13,050.00 Required unit contribution margin=13050/26100= $              0.50 Total Variable cost= $           25.60 Required Break even price=25.6+0.50= $           26.10            3 Effective of closing the plant Monthly effect statement Details Operating Level 21750 units   Closed Plant Per unit Total Amt $ Per unit Total Amt $ Sales Revenue                   40           870,000                -                       -   Variable costs Direct Materials               8.50           184,875                -                       -   Direct Labor             12.00           261,000                -                       -   Variable Manufacturing OH               3.80             82,650                -                       -   Variable Selling Overhead               4.70           102,225                -                       -   Total Variable cost             29.00           630,750                -                       -   Contribution Margin             11.00     239,250.00                -                       -   Less Fixed Cost Fixed Maniufacturing Expenses           522,000         365,400 Fixed selling & Admin expense           391,500         261,000 Total Fixed costs           913,500         626,400 Net operating Income         (674,250)       (626,400) So net Saving per month by closing plant=          47,850 So net Saving by closing plant for 3 months=        143,550            4 The relevant unit cost of sale will be variable cost per unit =$29 per unit            5 Relevant Unit costs for comparison Activity level            87,000 units Variable costs Direct Materials               8.50 Direct Labor             12.00 Variable Manufacturing OH               3.80 Variable Selling Overhead(40% of normal)               1.88 Total Variable cost             26.18 Add Fixed overhead cost (70% relevant) Total Fixed OH cost relevant    365,400.0 Per unit relevant Fixed OH=               4.20 Total Unit Relevant cost $        30.38