“I know headquarters wants us to add that new product line,” said Dell Havasi, m
ID: 2476394 • Letter: #
Question
“I know headquarters wants us to add that new product line,” said Dell Havasi, manager of Billings Company’s Office Products Division. “But I want to see the numbers before I make any move. Our division’s return on investment (ROI) has led the company for three years, and I don’t want any letdown.” Billings Company is a decentralized wholesaler with five autonomous divisions. The divisions are evaluated on the basis of ROI, with year-end bonuses given to the divisional managers who have the highest ROIs. Operating results for the company’s Office Products Division for the most recent year are given below:
Sales $ 21,400,000
Variable expenses 13,515,400
Contribution margin 7,884,600
Fixed expenses 5,980,000
Net operating income $ 1,904,600
Divisional operating assets $ 5,350,000
The company had an overall return on investment (ROI) of 16.00% last year (considering all divisions). The Office Products Division has an opportunity to add a new product line that would require an additional investment in operating assets of $2,875,000. The cost and revenue characteristics of the new product line per year would be:
Sales $ 9,200,000
Variable expenses 65% of sales
Fixed expenses $ 2,548,400
Required: 1. Compute the Office Products Division’s ROI for the most recent year; also compute the ROI as it would appear if the new product line is added. (Do not round intermediate calculations. Round your Turnover answers to 2 decimal places. Round your Margin and ROI percentage answers to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
2. If you were in Dell Havasi’s position, would you accept or reject the new product line?
Accept
Reject
3. Why do you suppose headquarters is anxious for the Office Products Division to add the new product line?
Adding the new line would Increase the company's overall ROI.
Adding the new line would Decrease the company's overall ROI.
4. Suppose that the company’s minimum required rate of return on operating assets is 13.00% and that performance is evaluated using residual income.
a. Compute the Office Products Division’s residual income for the most recent year; also compute the residual income as it would appear if the new product line is added. (Enter your Minimum Required Rate as a whole percentage (i.e., 0.12 should be entered as 12).
b. Under these circumstances, if you were in Dell Havasi’s position, would you accept or reject the new product line?
Accept
Reject
Explanation / Answer
Answer:1
1.
Present
New Line
Total
(1)
Sales........................
$21,400,000
$9200,000
$30600,000
(2)
Net operating income...................
$1904,600
$671600
*
$2576,200
(3)
Operating assets.......
$5350,000
$2875,000
$8225,000
(4)
Margin (2) ÷ (1)........
8.9%
7.3%
8.42%
(5)
Turnover (1) ÷ (3).....
4
3.2
3.72
(6)
ROI (4) × (5)............
35.6%
23.36%
31.325%
*
Sales......................................................
$9200,000
Variable expenses (65% × $9200,000).......
5980,000
Contribution margin.................................
3220,000
Fixed expenses.......................................
2548,400
Net operating income...............................
$ 671600
Answer:2 Dell Havasi will be inclined to reject the new product line because accepting it would reduce his division’s overall rate of return.
Answer:3 The new product line promises an ROI of 23.36%, whereas the company’s overall ROI last year was only 16%. Thus, adding the new line would increase the company’s overall ROI.
Answer:4 (a)
4.
a.
Present
New Line
Total
Operating assets..................
$5350,000
$2875,000
$8225,000
Minimum return required.......
×13%
×13%
×13%
Minimum net operating income..............................
$ 695,500
$ 373,750
$1069250
Actual net operating income...
$1904,600
$ 671,600
$2576,200
Minimum net operating income (above)..................
6955,00
373,750
1069,250
Residual income...................
$1209100
$297850
$1506,950
Answer:4(b) Under the residual income approach, Dell Havasi would be inclined to accept the new product line because adding the product line would increase the total amount of his division’s residual income, as shown above.
1.
Present
New Line
Total
(1)
Sales........................
$21,400,000
$9200,000
$30600,000
(2)
Net operating income...................
$1904,600
$671600
*
$2576,200
(3)
Operating assets.......
$5350,000
$2875,000
$8225,000
(4)
Margin (2) ÷ (1)........
8.9%
7.3%
8.42%
(5)
Turnover (1) ÷ (3).....
4
3.2
3.72
(6)
ROI (4) × (5)............
35.6%
23.36%
31.325%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.