The income statement and a schedule reconciling cash flows from operating activi
ID: 2489566 • Letter: T
Question
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below for Macrosoft Corporation. MACROSOFT CORPORATION Income Statement For the Year Ended December 31, 2016 (S in millions) Revenues and gains: Sales Gain on sale of cash equivalents Gain on sale of investments $ 296.00 1.30 23.30 320.60 Expenses and loss: Cost of goods sold Salaries Interest expense Insurance $ 113.00 39.30 11.30 19.30 9.30 3.30 Patent amortization Loss on sale of land 5.30 200.80 Income before tax 119.80 59.90 Income tax expense Net income $ 59.90 of Net Income to Net Cash Flows from Operating Activitios (S in millions) Net income S 59.90 Adjustments for noncash effects: Depreciation expense Patent amortization expense Loss on sale of land Gain on sale of investment 9.30 3.30 5.30 (23.30) 5.30 (11.30) 17.30 30 5.30 3.30 9.30 Decrease in accounts roceivable Increase in inventory Increase in accounts payablo Decrease in bond discount Increase in salaries payable Decrease in propaid insurance Increase in income tax payable Net cash flows from operating activities $ 84.00Explanation / Answer
Cash Flows from Operating Activities:
Cash received from customers
Sales + Decrease in account receivables
($296 + $5.30)
$ 301.30
Cash received from sale of cash equivalents
$ 1.30
Cash paid to suppliers
Cost of goods sold + Increase in inventory - Increase in accounts payable
$113 + $11.30 - $17.30
-$ 107.00
Cash paid to employees
Salaries expense - Increase in salaries payable
$39.30-$5.30
-$ 34.00
Cash paid for interest
Interest expense - Bond discount amortized
$11.30-$0.3
-$ 11.00
Cash paid for insurance
Insurance expense - Decrease in prepaid insurance
$19.30-$3.30
-$ 16.00
Cash paid for income taxes
Income tax expense - Increase in income taxes payable
$59.90-$9.30
-$ 50.60
Net cash flows from operating activities
$ 84.00
Cash Flows from Operating Activities:
Cash received from customers
Sales + Decrease in account receivables
($296 + $5.30)
$ 301.30
Cash received from sale of cash equivalents
$ 1.30
Cash paid to suppliers
Cost of goods sold + Increase in inventory - Increase in accounts payable
$113 + $11.30 - $17.30
-$ 107.00
Cash paid to employees
Salaries expense - Increase in salaries payable
$39.30-$5.30
-$ 34.00
Cash paid for interest
Interest expense - Bond discount amortized
$11.30-$0.3
-$ 11.00
Cash paid for insurance
Insurance expense - Decrease in prepaid insurance
$19.30-$3.30
-$ 16.00
Cash paid for income taxes
Income tax expense - Increase in income taxes payable
$59.90-$9.30
-$ 50.60
Net cash flows from operating activities
$ 84.00
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.