Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Macmillan Corporation has provided the following financial data: Balance Sheet D

ID: 2493708 • Letter: M

Question

Macmillan Corporation has provided the following financial data:

Balance Sheet

December 31, Year 2 and Year 1

Assets

Year 2

Year 1

Current assets:

    Cash

$156,000

$120,000

    Accounts receivable

268,000

280,000

    Inventory

146,000

130,000

    Prepaid expenses

         20,000

       20,000

Total current assets

590,000

550,000

Plant and equipment, net

     732,000

       760,000

Total assets

$1,322,000

$1,310,000

Liabilities and Stockholders' Equity

Current liabilities:

    Accounts payable

$175,000

$180,000

    Accrued liabilities

46,000

50,000

    Notes payable, short term

       80,000

   80,000

Total current liabilities

301,000

310,000

Bonds payable

       190,000

     190,000

Total liabilities

    491,000

     500,000

Stockholders' equity:

   Common stock, $5 par value

450,000

450,000

   Additional paid-in capital-common stock

70,000

70,000

   Retained earnings

      311,000

    290,000

Total stockholders' equity

   831,000

    810,000

Total liabilities & stockholders' equity

$1,322,000

$1,310,000

Income Statement—Year 2

For the Year Ended December 31, Year 2

Sales (all on account)

$1,390,000

Cost of goods sold

      830,000

Gross margin

560,000

Operating expenses

         500,615

Net operating income

59,385

Interest expense

          16,000

Net income before taxes

43,385

Income taxes (35%)

          15,185

Net income

      $28,200

Dividends on common stock during Year 2 totaled $7,200. The market price of common stock at the end of Year 2 was $3.69 per share.

The company's current ratio at the end of Year 2 is closest to:

0.83

1.96

0.45

0.37

Balance Sheet

December 31, Year 2 and Year 1

Assets

Year 2

Year 1

Current assets:

    Cash

$156,000

$120,000

    Accounts receivable

268,000

280,000

    Inventory

146,000

130,000

    Prepaid expenses

         20,000

       20,000

Total current assets

590,000

550,000

Plant and equipment, net

     732,000

       760,000

Total assets

$1,322,000

$1,310,000

Liabilities and Stockholders' Equity

Current liabilities:

    Accounts payable

$175,000

$180,000

    Accrued liabilities

46,000

50,000

    Notes payable, short term

       80,000

   80,000

Total current liabilities

301,000

310,000

Bonds payable

       190,000

     190,000

Total liabilities

    491,000

     500,000

Stockholders' equity:

   Common stock, $5 par value

450,000

450,000

   Additional paid-in capital-common stock

70,000

70,000

   Retained earnings

      311,000

    290,000

Total stockholders' equity

   831,000

    810,000

Total liabilities & stockholders' equity

$1,322,000

$1,310,000

Explanation / Answer

Current ratio = Current Assets / Current Liabilities

= $ 590000 / $ 301000

= 1.96

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote