Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Here is additional information available to Chip and Joanna: Professional Labor

ID: 2497695 • Letter: H

Question

Here is additional information available to Chip and Joanna:

Professional Labor Hours

Partners................................................................................................................................ 4,000

Associates............................................................................................................................. 14,000

Staff...................................................................................................................................... 22,000

Partners have a billing rate of $225 per hour and actually earn $110 per hour.

Associates bill out at $140 per hour and earn $85 per hour.

Staff bill out at a rate of $75 per hour and earn $35 per hour.

Required:

Combine the information from Problem 4 with this additional information and prepare a budgeted income statement for the year ended December 31, 2015.

Chip and Joanna Budgeted Income Statement For the Year Ended December 31, 2015 Revenues Operating costs: Professional labor Overhead support Other expenses Operating income

Explanation / Answer

Answer:

Budgeted Income Statement for the yaer ended on 31.12.2015

Revenue from Billings                                                               $ 4,510,000

(4,000 x $ 225 + 14,000 x $ 140 + 22,000 x $ 75)

Less Operating Costs:

Professional Labor                                                                     ($ 2,400,000)

(4,000 x $ 110 + 14,000 x $ 85 + 22,000 x $ 35)

Overhead Support                                                                       ($ 1,361,000)

Other Expenses                                                                           ($ 247,000)

Operating Income                                                                        $ 502,000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote