Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

f)Wages due to employees, but not yet paid, as of April 30 total $2,600. General

ID: 2499361 • Letter: F

Question

f)Wages due to employees, but not yet paid, as of April 30 total $2,600.

General Journal tab -For each transaction, review the unadjusted balance and prepare the adjusting entry necessary to correctly report the revenue earned or the expense incurred. After adjusting the accounts, review the general ledger and trial balance for accuracy.

General Ledger tab - Each journal entry is posted automatically to the general ledger. Use the drop-down button to view the unadjusted or adjusted balances.

Trial Balance tab - You may view either the unadjusted or adjusted trial balance by choosing from the dropdown box below. Your choice will determine the reported values on the financial statement tabs.

Income Statement tab - Use the drop-downs to select the accounts properly included on the income statement. The unadjusted or adjusted balances will appear for each account, based on your selection.

Statement of Retained Earnings tab - The unadjusted or adjusted balances will appear for each account, based on your selection.

Balance Sheet tab - Use the drop-downs to select the accounts properly included on the balance sheet. The unadjusted or adjusted balances will appear for each account, based on your selection.

Impact on Income tab -For each adjustment, indicate the income statement and balance sheet account affected, and the impact on net income. If an adjustment caused net income to decrease, enter the amount as a negative value. Net income before adjustments can be found on the income statement tab. (Hint: Select unadjusted on the dropdown.)

Karla Tanner opens a web consulting business called Linkworks and recorded the following transactions in its first month of operations. Apr. 1 Tanner invests $80,000 cash along with office equipment valued at $26,000 in the company in exchange for common stock. Apr. 2 The company prepaid $9,000 cash for twelve months’ rent for office space. The company's policy is record prepaid expenses in balance sheet accounts. Apr. 3 The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days. Apr. 6 The company completed services for a client and immediately received $4,000 cash. Apr. 9 The company completed a $6,000 project for a client, who must pay within 30 days. Apr. 13 The company paid $11,600 cash to settle the account payable created on April 3. Apr. 19 The company paid $2,400 cash for the premium on a 12-month insurance policy. The company's policy is record prepaid expenses in balance sheet accounts. Apr. 22 The company received $4,400 cash as partial payment for the work completed on April 9. Apr. 25 The company completed work for another client for $2,890 on credit. Apr. 28 The company paid $5,500 cash in dividends. Apr. 29 The company purchased $600 of additional office supplies on credit. Apr. 30 The company paid $435 cash for this month’s utility bill. Descriptions of items that require adjusting entries on April 30, 2015, follow. a) On April 2, the company prepaid $9,000 cash for twelve months' rent for office space. b) The balance in Prepaid insurance represents the premium paid for a 12-month insurance policy; the policy's coverage began on April 1. c) Office supplies on hand as of April 30 total $1,200. d) Straight-line depreciation of office equipment, based on a 5-year life and a $4,000 salvage value, is $500 per month. e) The company has completed work for a client, but has not yet billed the $1,800 fee.

f)Wages due to employees, but not yet paid, as of April 30 total $2,600.

General Journal tab -For each transaction, review the unadjusted balance and prepare the adjusting entry necessary to correctly report the revenue earned or the expense incurred. After adjusting the accounts, review the general ledger and trial balance for accuracy.

General Ledger tab - Each journal entry is posted automatically to the general ledger. Use the drop-down button to view the unadjusted or adjusted balances.

Trial Balance tab - You may view either the unadjusted or adjusted trial balance by choosing from the dropdown box below. Your choice will determine the reported values on the financial statement tabs.

Income Statement tab - Use the drop-downs to select the accounts properly included on the income statement. The unadjusted or adjusted balances will appear for each account, based on your selection.

Statement of Retained Earnings tab - The unadjusted or adjusted balances will appear for each account, based on your selection.

Balance Sheet tab - Use the drop-downs to select the accounts properly included on the balance sheet. The unadjusted or adjusted balances will appear for each account, based on your selection.

Impact on Income tab -For each adjustment, indicate the income statement and balance sheet account affected, and the impact on net income. If an adjustment caused net income to decrease, enter the amount as a negative value. Net income before adjustments can be found on the income statement tab. (Hint: Select unadjusted on the dropdown.)

Explanation / Answer

LINKWORKS- JOURNAL Date Description Debit Credit Apr. 1 Cash/ Bank A/c Dr.        80,000.00 Office Equipment A/c Dr.        26,000.00 To Share Capital A/c     106,000.00 ( Tanner invests $80,000 cash along with office equipment valued at $26,000 in the company in exchange for common stock.) Apr. 2 Prepaid Rent A/c Dr.          9,000.00 To Cash/ Bank A/c          9,000.00 ( The company prepaid $9,000 cash for twelve months’ rent for office space. The company's policy is record prepaid expenses in balance sheet accounts.) Apr. 3 Purchase A/c Dr.          3,600.00 Office Equipment A/c Dr.          8,000.00 To Creditors for Office Supplies A/c          3,600.00 To Creditors for Office Equipments A/c          8,000.00 ( The company made credit purchases for $8,000 in office equipment and $3,600 in office supplies. Payment is due within 10 days.) Apr. 6 Service Recipient A/c Dr.          4,000.00 To Sale (Services) A/c          4,000.00 ( Being Services provided to a client) Cash/ Bank A/c Dr.          4,000.00 To Client (Service Recipient) A/c          4,000.00 ( The company completed services for a client and immediately received $4,000 cash.) Apr. 9 Client for Project A/c Dr.          6,000.00 To Sale (Project) A/c          6,000.00 ( The company completed a $6,000 project for a client, who must pay within 30 days.) Apr. 13 Creditors for Office Supplies A/c Dr.          3,600.00 Creditors for Office Equipments A/c Dr.          8,000.00 To Cash/ Bank A/c        11,600.00 ( The company paid $11,600 cash to settle the account payable created on April 3.) Apr. 19 Prepaid Insurance A/c Dr.          2,400.00 To Cash/ Bank A/c          2,400.00 ( The company paid $2,400 cash for the premium on a 12-month insurance policy) Apr.22 Cash/ Bank A/c Dr.          4,400.00 To Client for Project A/c          4,400.00 ( The company received $4,400 cash as partial payment for the work completed on April 9.) Apr. 25 Client for Project-2 A/c Dr.          2,890.00 To Sale (Project-2) A/c          2,890.00 ( The company completed work for another client for $2,890 on credit.) Apr. 28 P & L Appropriation A/c Dr.          5,500.00 To Proposed dividend A/c          5,500.00 (Being dividend proposed by the co.) Apr. 28 Proposed dividend A/c Dr.          5,500.00 To Cash/ Bank A/c          5,500.00 ( The company paid $5,500 cash in dividends.) Apr. 29 Purchase Ac Dr.              600.00 To Creditors for Office Supplies A/c              600.00 ( The company purchased $600 of additional office supplies on credit.) Apr. 30 Expense (Utility Bill) A/c Dr.              435.00 To Cash/ Bank A/c              435.00 ( The company paid $435 cash for this month’s utility bill.) Apr. 30 Depreciation A/c Dr.              500.00 To P & L A/c              500.00 ( Straight-line depreciation of office equipment, based on a 5-year life and a $4,000 salvage value, is $500 per month.) Apr. 30 Wages A/c Dr.          2,600.00 To Wages Payable A/c          2,600.00 ( Wages due to employees, but not yet paid, as of April 30 total $2,600.) Apr. 30 Insurance Expense A/c Dr.              200.00 To Prepaid Insurance A/c              200.00 ( The balance in Prepaid insurance represents the premium paid for a 12-month insurance policy; the policy's coverage began on April 1.) P & L A/c Dr.              200.00 To Insurance Expense A/c              200.00 ( Being expense charged to P & L A/c) LINKWORKS- LEDGER CASH A/C Date Description Amount Date Description Amount Apr. 1 To Share Capital A/c        80,000.00 Apr. 2 By Prepaid Rent A/c          9,000.00 Apr. 6 To Client for Project A/c          4,000.00 Apr. 13 By Creditors for Office Supplies A/c          3,600.00 Apr. 22 To Client for Project A/c          4,400.00 By Creditors for Office Equipments A/c          8,000.00 Apr. 19 By Prepaid Insurance A/c          2,400.00 Apr. 28 By Proposed dividend A/c          5,500.00 Apr. 30 By Expense (Utility Bill) Dr.              435.00 Apr. 30 By Balance C/d        59,465.00        88,400.00        88,400.00 Creditors A/c Date Description Amount Date Description Amount Apr. 13 To Cash/ Bank A/c          3,600.00 Apr. 3 By Purchase          3,600.00 Apr. 30 To Bal C/d              600.00 Apr. 29 By Purchase              600.00          4,200.00          4,200.00 Debtors/ Clients A/c Date Description Amount Date Description Amount Apr. 6 To Sale Services          4,000.00 Apr. 6 By Cash/ Bank A/c          4,000.00 Apr. 9 To Sale Services          6,000.00 Apr.22 By Cash/ Bank A/c          4,400.00 Apr. 25 To Sale (Project-2) A/c          2,890.00 Apr. 30 By Bal c/d          4,490.00        12,890.00        12,890.00 Income Statement for the month ended on 30th April Description Amount Description Amount To Purchase          4,200.00 By Reciepts from clients for projects        12,890.00 To Insurance expense              200.00 By Closing Stock          1,200.00 To Utility bill expense              435.00 To Depreciation              500.00 To Wages expense          2,600.00 To Net Profit          6,155.00        14,090.00        14,090.00 P&L Appropriation A/c Description Amount Description Amount To Proposed Dividend          5,500.00 By Net Profit          6,155.00 To Retained earnings              655.00          6,155.00          6,155.00 Balance Sheet as on 30th April Liabilities Amount Assets Amount Share Capital     106,000.00 Office Equipment (34000-500)        33,500.00 Retained Earnings              655.00 Stock          1,200.00 Creditors              600.00 Debtors          4,490.00 Wages payable          2,600.00 Cash/ Bank        59,465.00 Prepaid Rent          9,000.00 Prepaid Insurance          2,200.00     109,855.00     109,855.00