Required information [The following information applies to the questions display
ID: 2513553 • Letter: R
Question
Required information
[The following information applies to the questions displayed below.]
Washington County’s Board of Representatives is considering the construction of a longer runway at the county airport. Currently, the airport can handle only private aircraft and small commuter jets. A new, long runway would enable the airport to handle the midsize jets used on many domestic flights. Data pertinent to the board’s decision appear below.
In addition to the preceding data, two other facts are relevant to the decision. First, a longer runway will require a new snowplow, which will cost $115,000. The old snowplow could be sold now for $11,500. The new, larger plow will cost $7,000 more in annual operating costs. Second, the County Board of Representatives believes that the proposed long runway, and the major jet service it will bring to the county, will increase economic activity in the community. The board projects that the increased economic activity will result in $76,000 per year in additional tax revenue for the county.
In analyzing the runway proposal, the board has decided to use a 10-year time horizon. The county’s hurdle rate for capital projects is 10 percent.
Use Appendix A for your reference. (Use appropriate factor(s) from the tables provided.)
In analyzing the runway proposal, the board has decided to use a 10-year time horizon. The county’s hurdle rate for capital projects is 10 percent. The County Board of Representatives believes that if the county conducts a promotional effort costing $30,500 per year, the proposed long runway will result in substantially greater economic development than was projected originally. However, the board is uncertain about the actual increase in county tax revenue that will result.
Required:
Suppose the board builds the long runway and conducts the promotional campaign. What would the increase in the county’s annual tax revenue need to be in order for the proposed runway’s internal rate of return to equal the county’s hurdle rate of 10 percent? (Round intermediate and final answer to the nearest dollar amount.)
Cost of acquiring additional land for runway $ 63,000 Cost of runway construction 305,000 Cost of extending perimeter fence 19,880 Cost of runway lights 32,000 Annual cost of maintaining new runway 16,000 Annual incremental revenue from landing fees 25,000Explanation / Answer
Initial cost of investment : Land acquisition + Runway construction + Extension of perimeter fence + Runway lights + New snow plow - Salvage value of old snow plow = ($63000) +($305000) +($19880) + ($32000) +($115000) -($11500) =$523380 Annual incremental benefit: Runway maintenance + Incremental revenue from landing fees + Incremental operating costs for new snow plow + Additional tax revenue ($16000) +25000 +($7000) +$76000 =$78000 NPV=Annual Incremental Benefit*(PVAF@11%,10)-Initital Investment =($78000*5.88923)-$523380) =($459360-$523380)=$64020 For getting an IRRR of 11%, the Annual Net Revenue should be :- ($523380/5.88923)=$88871 Additional TaxRevenue Required=$88871-$78000+$30500=$41371
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.