Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

0 Required information The following information applies to the questions displa

ID: 2516554 • Letter: 0

Question



0 Required information The following information applies to the questions displayed below] Westerville Company reported the following results from last year's operations: Part 1 of 15 points Sales Variable expenses Contribution margin Fixed expenses Net operating income 2,200,000 660,000 1,540,000 1,100,000- $440,000 $1,375.000 Average operating assets At the beginning of this year, the company has a $275,000 investment opportunity with the following cost and reven characteristics Print Sales Contribution margin ratio Fixed expenses 440,000 60 t of sales References s 220,000 The company's minimum required rate of return is 15%. Required: 1. What is last year's margin? 1 2 3 15 of 15 Next>

Explanation / Answer

Solution:

Part 1 --- Last year’s Margin

Last Year’s Margin = Net Operating Income /Sales x 100

= 440,000 / 2,200,000 x 100

= 20%

Part 2 – Last Year’s Turnover

Turnover = Sales / Average Operating Assets

= 2,200,000 / 1,375,000

= 1.6 times

Part 3 – Last Year’s Return on Investment

Return on Investment = Margin x Turnover = 20%*1.6 = 32%

Or

Return on Investment = Net Operating Income / Average Operating Assets x 100

= 440,000 / 1375,000 x 100

= 32%

Part 4 – Margin related to this year’s investment opportunity

Net Operating Income from Investment Opportunity

Sales

$440,000

Contribution Margin (60% of sales)

$264,000

Less: Fixed Expenses

$220,000

Net Operating Income

$44,000

Margin related to Investment Opportunity = Net Operating Income of opportunity / Investment x 100

= $44,000 / 275,000 x 100

= 16%

Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you

Sales

$440,000

Contribution Margin (60% of sales)

$264,000

Less: Fixed Expenses

$220,000

Net Operating Income

$44,000