NOSKER COMPANY Balance Sheets Assets Cash Accounts receivable Inventory Equipmen

Question

NOSKER COMPANY Balance Sheets Assets Cash Accounts receivable Inventory Equipment Accumulated depreciation-equipment 2017 2016 $35,750 $20,950 19,700 20,650 78,000 (29,700 (23,750) $123,600 $115,550 32,050 26,500 59,000 Total Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings 550 $16,650 8,450 33,150 13,850 43,450 123,600 $115,550 7,400 26,500 17,150 44,000 Total NOSKER COMPANY Income Statement For the Year Ended December 31, 2017 Sales revenue Cost of goods sold Gross profit Operating expenses Income from operations Interest expense Income before income taxes Income tax expense Net income $241,800 176,900 64,900 23,850 41,050 3,050 38,000 7,450 $30,550 Additional data: 1. Dividends declared and paid were $30,000 2. During the year equipment was sold for $8,000 cash. This equipment cost $19,000 originally and had accumulated depreciation of $11,000 at the time of sale 3. All depreciation expense, $16,950, is in the operating expenses 4. All sales and purchases are on account.

Explanation / Answer

Statement of cash flow Cash flow from operating activities Net income 30,550 Adjustment to reconcile net income to net cash provided by operating activities Depreciation expense 16,950 increase in accounts receivable -12350 increase in inventory -5850 increase in accounts paybale 11900 decrease in income taxes payable -1050 9,600 net cash provided by operating activities 40,150 Cash flow from investing activities Sale of Equipment 8000 net cash provided by investing activities 8,000 Cash flow from financing activities Issuance of common stock 3300 Redemption of bonds -6650 payment of dividends -30,000 net cash provided by financing activities -33350 -33,350 net increase in cash 14,800 cash at beginning of period 20,950 cash at end of period 35,750 Free cash flow net cash provided by operating activities 40,150 less: Capital expenditures 0 cash dividends -30,000 10,150

Related Questions

Navigate

• Browse (All)
• Browse N
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.