Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Crimson Tide Company uses a job-order costing system. At Crimson Tide, overhead

ID: 2546709 • Letter: C

Question

Crimson Tide Company uses a job-order costing system. At Crimson Tide, overhead costs are applied to jobs on the basis of machine-hours.

For the current year, Crimson Tide estimated that its machines would work for a total of 26,000 machine-hours. Tide also estimated for the current year that it would incur $124,800 in manufacturing overhead cost.

The following transactions occurred during the year:

a. Raw materials requisitioned for use in production, $300,000 (80% direct and 20% indirect).

b. The following costs were incurred for employee services:

c. Total insurance costs were $21,000 Note: Of the total insurance cost, 90% relates to factory operations, and 10% relates to selling and administrative activities.

d. In the factory only, heat, power, and water costs incurred in the factory totalled $60,000.

e. Total depreciation recorded for the year was  $71,000 Note: Of the total depreciation recorded 85% relates to factory operations, and 15% relates to selling and administrative activities.

f. Advertising costs incurred was $61,000.

g. According to their job cost sheets, goods that cost $491,000 to manufacture were transferred to the finished goods warehouse.

h. Sales for the year totaled $722,000. The total cost to manufacture these goods according to their job cost sheets was $486,000.

i. The company actually used 51,000 machine-hours during the year.

Required:

1. Determine the underapplied or overapplied overhead for the year. (Round predetermined overhead rate to 2 decimal places.).

2. Prepare an income statement for the year. (Hint: No calculations are required to determine the cost of goods sold before any adjustment for underapplied or overapplied overhead.) (Round predetermined overhead rate to 2 decimal places.)


Direct labor $ 171,000 Indirect labor $ 29,000 Sales commissions $ 21,000 Administrative salaries $ 36,000 Tide Compa es a joo-order cosing system Al Comson Tide, overhead Crimson For te curere year, cr . n Tse estrnated that es machines 26.000 machine-hors The following transactio s occurred during the year a Raw maenas ieqhno edfor use producion soooooo (B0% dired and 20% indeed) b. The following costs wose incurred for employee services costs are applied to jots on the basis of machine-hours would work for a otal of 26,000 machine-hours Tide atso estimated for the current year that it would incur $124 800 in mnlacturing ovenead Direct labo ndrect labor 171,000 5 29,000 21000 Administaive salaries C Total nsurance costs we e $21 000 Note Of the total insurance e d in the factory onty, hr at power, and water costs e. Total depreciation 1 Adverbsing costs inoute g According to their job co t sheets goods tht cost 5491,000 to manufacture were ransterred to the treshed goods warehouse O factory operators and 10%reates to senn, mi, nrnstatee achdes incured in ihe tactory tolaied $60,000 d for the year was sr Note 0'te total deprecation recorded 85% retat s to tac y operations and 15% el es to sean a strative act the Saies for the year tote: $729 000 The The company actuany us, d 5s ooo rachine/oun oung the yen i enet to manartire these goods according to their yoo cost sheets was $406,000 Required 1 Delermine the or the year (Round predetermined overhead rate to 2 decimal places an income siaement for the year got No calcusaons are requred to oetermine ne cost or i goods soila before any ajstment tor underappied or overappsed ovetead) Round predesermined overhead rate to 2 deci

Explanation / Answer

1.

Manufacturing overhead is overapplied by $16,550.

Manufacturing Overhead

(b)

60,000

244,800

(h)

(c)

29,000

(d)

60,000

(e)

18,900

(g)

60,350

16,550

Bal.

2.

CRIMSON TIDE COMPANY
Income Statement
For the Year Ended December 31

Sales................................................................

$722,000

Less cost of goods sold ($486,000 – $16,550)........

469,450

Gross margin.....................................................

252,550

Less selling and administrative expenses:

Sales commissions...........................................

$21,000

Administrative salaries......................................

36,000

Insurance.......................................................

2,100

Advertising......................................................

61,000

Depreciation....................................................

   18,900

139,000

Net operating income.........................................

$ 113,550

Manufacturing Overhead

(b)

60,000

244,800

(h)

(c)

29,000

(d)

60,000

(e)

18,900

(g)

60,350

16,550

Bal.

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote