Now that operations for outdoor clinics and TEAM events are running smoothly, Su
ID: 2548419 • Letter: N
Question
Now that operations for outdoor clinics and TEAM events are running smoothly, Suzie thinks of another area for business expansion. She notices that a few clinic participants wear multiuse (MU) watches. Beyond the normal timekeeping features of most watches, MU watches are able to report temperature, altitude, and barometric pressure. MU watches are waterproof, so moisture from kayaking, rain, fishing, or even diving up to 100 feet won’t damage them. Suzie decides to have MU watches available for sale at the start of each clinic. The following transactions relate to purchases and sales of watches during the second half of 2019. All watches are sold for $304 each. Jul. 17 Purchased 54 watches for $8,316 ($154 per watch) on account. Jul. 31 Sold 44 watches for $13,376 cash. Aug. 12 Purchased 44 watches for $7,216 ($164 per watch) cash. Aug. 22 Sold 34 watches for $10,336 on account. Sep. 19 Paid for watches ordered on July 17. Sep. 27 Received full payment for watches sold on account on August 22. Oct. 27 Purchased 84 watches for $14,616 ($174 per watch) cash. Nov. 20 Sold 94 watches for $28,576 cash. Dec. 4 Purchased 108 watches for $19,872 ($184 per watch) cash. Dec. 8 Sold 44 watches for $13,376 on account.
1-a Calculate sales revenue, cost of goods sold, and ending inventory as of December 31, 2019, assuming Suzie uses FIFO to account for inventory.
1-b. Prepare the gross profit section of a partial income statement for transactions related to MU watches.
2. Late in December, the next generation of multiuse (MU II) watches is released. In addition to all of the features of the MU watch, the MU II watches are equipped with a global positioning system (GPS) and have the ability to download and play songs and videos off the internet. The demand for the original MU watches is greatly reduced. As of December 31, the estimated net realizable value of MU watches is only $104 per watch.
2a. Record any necessary adjustment on December 31, 2019, related to this information.(If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
2b. Prepare an updated gross profit section of a partial income statement accounting for this additional information.
Explanation / Answer
Sales Revenue
Number
per unit
Total
Jul 31
Cash
44
304
13376
Aug 22
On Account
34
304
10336
Nov 20
Cash
94
304
28576
Dec 8
On Account
44
304
13376
216
$ 65,664
Purchase/Cost of Good Sold
Number
per unit
Total
Jul 17
On Account
54
154
8316
Aug 12
Cash
44
164
7216
Oct 27
Cash
84
174
14616
Dec 4
Cash
108
184
19872
290
$ 50,020
As Per FIFO Inventory
Total Purchased units
290
Total Sold Units
216
Inventory (290-216)
74
Cost of inventory will be purchased price of last purchase because last purchase quantity is less than inventory.
hence Inventory will be (74x$184)
$ 13,616
Partial Income Statement
For the period 1 July to 31 Dec 2019
Dr
Cr
Particulars
Amt
Particulars
Amt
To Opening Stock
-
By Sales
65,664
To Cost of Goods sold
50,020
By Closing Stock
13,616
To Gross Profit
29,260
79,280
79,280
Part 2
For Inventory valuation we need to follow lower of Cost or Net realizable value method of accounting. In this scenario or cost is $184 and Net Realizable value is $104. Hence loss of $80 per watch is incurred. Journal Entry will be as follows:
Entity may choose either of the following options:
1 cost of sales method:
Write-down loss is: ($80 x 74 = $5,920). The journal entry will be as following:
Cost of goods sold a/c …..Dr
$5,920
By Inventory a/c
$5,920
2 Separate account method:
In this method a separate account with appropriate title e.g. “Inventory written-down loss” will be used to record the loss which is later closed in profit and loss as follows:
Inventory written-down loss a/c
$5,920
Inventory a/c
$5,920
Closing entry will be:
Profit and loss a/c
$5,920
Inventory written-down loss a/c
$5,920
As per Method one Updated Income stamen will be.
Partial Income Statement
For the period 1 July to 31 Dec 2019
Dr
Cr
Particulars
Amt
Particulars
Amt
To Opening Stock
-
By Sales
65,664
To Cost of Goods Sold
44,100
By Closing Stock
7,696
To Gross Profit
29,260
79,280
73,360
Sales Revenue
Number
per unit
Total
Jul 31
Cash
44
304
13376
Aug 22
On Account
34
304
10336
Nov 20
Cash
94
304
28576
Dec 8
On Account
44
304
13376
216
$ 65,664
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.