Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The beginning inventory at Midnight Supplies and data on purchases and sales for

ID: 2549379 • Letter: T

Question

The beginning inventory at Midnight Supplies and data on purchases and sales for a three-month period ending March 31, are as follows:

Date

Transaction

Number of Units

Per Unit

Total

Jan.

1

Inventory

7,500

$75.00

$562,500

10

Purchase

22,500

85.00

1,912,500

28

Sale

11,250

150.00

1,687,500

30

Sale

3,750

150.00

562,500

Feb.

5

Sale

1,500

150.00

225,000

10

Purchase

54,000

87.50

4,725,000

16

Sale

27,000

160.00

4,320,000

28

Sale

25,500

160.00

4,080,000

Mar.

5

Purchase

45,000

89.50

4,027,500

14

Sale

30,000

160.00

4,800,000

25

Purchase

7,500

90.00

675,000

30

Sale

26,250

160.00

4,200,000

Instructions

1.

Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in

Exhibit 3

, using the first-in, first-out method.

2.

Determine the total sales and the total cost of merchandise sold for the period. Journalize the entries in the sales and cost of merchandise sold accounts. Assume that all sales were on account and date your journal entry March 31. Refer to the Chart of Accounts for exact wording of account titles.

3.

Determine the gross profit from sales for the period.

4.

Determine the ending inventory cost as of March 31.

5.

Based upon the preceding data, would you expect the inventory using the last-in, first-out method to be higher or lower?

The beginning inventory at Midnight Supplies and data on purchases and sales for a three-month period ending March 31, are as follows:

Date

Transaction

Number of Units

Per Unit

Total

Jan.

1

Inventory

7,500

$75.00

$562,500

10

Purchase

22,500

85.00

1,912,500

28

Sale

11,250

150.00

1,687,500

30

Sale

3,750

150.00

562,500

Feb.

5

Sale

1,500

150.00

225,000

10

Purchase

54,000

87.50

4,725,000

16

Sale

27,000

160.00

4,320,000

28

Sale

25,500

160.00

4,080,000

Mar.

5

Purchase

45,000

89.50

4,027,500

14

Sale

30,000

160.00

4,800,000

25

Purchase

7,500

90.00

675,000

30

Sale

26,250

160.00

4,200,000

Instructions

1.

Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in

Exhibit 3

, using the first-in, first-out method.

2.

Determine the total sales and the total cost of merchandise sold for the period. Journalize the entries in the sales and cost of merchandise sold accounts. Assume that all sales were on account and date your journal entry March 31. Refer to the Chart of Accounts for exact wording of account titles.

3.

Determine the gross profit from sales for the period.

4.

Determine the ending inventory cost as of March 31.

5.

Based upon the preceding data, would you expect the inventory using the last-in, first-out method to be higher or lower?

CHART OF ACCOUNTS

Midnight Supplies

General Ledger

ASSETS

110

Cash

111

Petty Cash

120

Accounts Receivable

131

Notes Receivable

132

Interest Receivable

141

Merchandise Inventory

145

Office Supplies

146

Store Supplies

151

Prepaid Insurance

181

Land

191

Office Equipment

192

Accumulated Depreciation-Office Equipment

193

Store Equipment

194

Accumulated Depreciation-Store Equipment

LIABILITIES

210

Accounts Payable

221

Notes Payable

222

Interest Payable

231

Salaries Payable

241

Sales Tax Payable

EQUITY

310

Owner, Capital

311

Owner, Drawing

312

Income Summary

3. Determine the gross profit from sales for the period.

4. Determine the ending inventory cost as of March 31.

5. Based upon the preceding data, would you expect the inventory using the last-in, first-out method to be higher or lower?

Higher

Lower

1. Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in

Exhibit 3

, using the first-in, first-out method.

2. Determine the total sales and the total cost of merchandise sold for the period. Journalize the entries in the sales and cost of merchandise sold accounts. Assume that all sales were on account and date your journal entry March 31. Refer to the Chart of Accounts for exact wording of account titles.

PAGE 10

JOURNAL

ACCOUNTING EQUATION

1

2

3

4

REVENUE

410

Sales

610

Interest Revenue

EXPENSES

510

Cost of Merchandise Sold

515

Credit Card Expense

516

Cash Short and Over

520

Salaries Expense

531

Advertising Expense

532

Delivery Expense

533

Insurance Expense

534

Office Supplies Expense

535

Rent Expense

536

Repairs Expense

537

Selling Expenses

538

Store Supplies Expense

561

Depreciation Expense-Office Equipment

562

Depreciation Expense-Store Equipment

590

Miscellaneous Expense

710

Interest Expense

Date

Transaction

Number of Units

Per Unit

Total

Jan.

1

Inventory

7,500

$75.00

$562,500

10

Purchase

22,500

85.00

1,912,500

28

Sale

11,250

150.00

1,687,500

30

Sale

3,750

150.00

562,500

Feb.

5

Sale

1,500

150.00

225,000

10

Purchase

54,000

87.50

4,725,000

16

Sale

27,000

160.00

4,320,000

28

Sale

25,500

160.00

4,080,000

Mar.

5

Purchase

45,000

89.50

4,027,500

14

Sale

30,000

160.00

4,800,000

25

Purchase

7,500

90.00

675,000

30

Sale

26,250

160.00

4,200,000

Instructions

1.

Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in

Exhibit 3

, using the first-in, first-out method.

2.

Determine the total sales and the total cost of merchandise sold for the period. Journalize the entries in the sales and cost of merchandise sold accounts. Assume that all sales were on account and date your journal entry March 31. Refer to the Chart of Accounts for exact wording of account titles.

3.

Determine the gross profit from sales for the period.

4.

Determine the ending inventory cost as of March 31.

5.

Based upon the preceding data, would you expect the inventory using the last-in, first-out method to be higher or lower?

Explanation / Answer

Total Sales = $ 19875000 (125250 Units) From above table

Cost of merchandise Sold = $10891875 (125250 Units) From Above Table

Journal Entries for sales & COMS

Gross Profit = Sales - cost of merchadise sold (COMS)

Gross Profit = 19875000 - 10891875

Gross Profit = $8983125

Ending Inventory = (3750 x 89.50) + (7500 x 90.00)

Ending Inventory = 335625 + 675000 = $1010625

Answer 5   

Because as per data the cost of purchase are in increamental manner through out the period so we may believe that cost of ending inventory as per LIFO method will be less in comparision of FIFO method because low prices goods will be in stock on ending day i.e. March 31

So above is the answers to the problems.

Date Purchase Sales Cost of Merchandise Sold(COMS) Inventory Units Price Amount Unit Price Amt Unit Price Amt Unit Price Amt Jan1 - - - - - - - - - 7500 75 562500 Jan 10 22500 85 1912500 - - - - - - 7500 75 562500 22500 85 1912500 Jan 28 - - - 11250 150 1687500 7500 75 562500 18750 85 1593750 3750 85 318750 Jan 30 - - - 3750 150 562500 3750 85 318750 15000 85 1275000 Feb 5 - - - 1500 150 225000 1500 85 127500 13500 85 1147500 Feb 10 54000 87.50 4725000 - - - - - - 13500 85 1147500 54000 87.50 4725000 Feb 16 - - - 27000 160 4320000 13500 85 1147500 40500 87.50 3543750 13500 87.50 1181250 Feb 28 - - - 25500 160 4080000 25500 87.50 2231250 15000 87.50 1312500 Mar 05 45000 89.50 4027500 - - - - - - 15000 87.50 1312500 45000 89.50 4027500 Mar 14 - - - 30000 160 4800000 15000 87.50 1312500 30000 89.50 2685000 15000 89.50 1342500 Mar 25 7500 90 675000 - - - - - - 30000 89.50 2685000 7500 90.00 675000 Mar 30 - - - 26250 160 4200000 26250 89.50 2349375 3750 89.50 335625 7500 90.00 675000 Total 129000 11340000 125250 19875000 125250 10891875 11250 1010625
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote