Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Vlue and FMW of liablities. Assuming that ermine the following cutoff amounts po

ID: 2554737 • Letter: V

Question

Vlue and FMW of liablities. Assuming that ermine the following cutoff amounts points per correct answer; 5 points for formatting burchase price below which Wood would obtain a "barga purchase price at which Wood would record $75000 price above which Wood would r price at which Wood would record a $50,000 ga. d. The of goodwill 2.5. On January 1, 2013, Prima C in exchange for all 2,000 outstanding common shares o amounted to $1,700 paid in cash. Just prior to the acquisition swat Company in a purchase transaction. Registration costs Balance Sheets of the two companies were as follows: ts $20 par value common shares with a Fair Value of $50 per shar Cash Accounts Receivable (net) Inventory Plant and Equipment (net) Land $73,000 95,000 58,000 $13,000 19,000 25,000 43,000 Total Assets $347000 $120,000-37- Accounts Payable Notes Payable Common Stock, $20 par value Other Contributed Capital Retained Earnings 66,000 82,000 100,000 60,000 $347,000 16,000 21,000 37 24,000 Total Liabilities and Equities $120,000 Any differences between the Book Value of equity and the FMV implied by the purchase price relates to Land: (10 points per correct answer (all or nothing); 5 points per section for formatting: 45 points total) a. Prepare the journal entry on Prima's books to record the exchange of stock b. Prepare a CAD Schedule for the Difference between book value and value implied by the purchase price c. Calculate the consolidated balance for each of the following accounts as of December 31, 2013: 1. Cash 2. Land 3. Common Stock 4. Other Contributed Capital

Explanation / Answer

PART-1)

Debit

Credit

Investment in Swatch Company ($50 * $1500)

75,000

Common Stock ($20 par value * 1,500)

30,000

Other Contributed Capital

45,000

Other Contributed Capital

1,700

Cash

1,700

PART-2)

Parent Share

Noncontrolling Share

Total Value

Purchase price and impiled value

75,000

0

75,000

Minus: Book value of equity acquired:

Common stock

40,000

0

40,000

Other contributed capital

24,000

0

24,000

Retained earnings

19,000

0

19,000

Total book value

83,000

0

83,000

Difference between implied and book value

-8,000

0

-8,000

Land revaluated value

8,000

0

8,000

Balance

0

0

0

PART-3)

Prima Company

Swatch Company

Eliminations

Consolidated

Cash

Debit

Credit

Balances

Land

73,000

13,000

1,700

84,300

Common Stock

26,000

20,000

8,000

54,000

Other Contributed Capital

100,000

30,000

130,000

60,000

45,000

1,700

103,300

Debit

Credit

Investment in Swatch Company ($50 * $1500)

75,000

Common Stock ($20 par value * 1,500)

30,000

Other Contributed Capital

45,000

Other Contributed Capital

1,700

Cash

1,700