Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

FULL The comparative statement of financial position for Charmaine Retailers Ltd

ID: 2558187 • Letter: F

Question

FULL The comparative statement of financial position for Charmaine Retailers Ltd. follows: CHARMAINE RETAILERS LTD. Statement of Financial Position December 31 2015 2014 Cash Accounts receivable Merchandise inventory Furniture Accumulated depreciation Total assets 18,180 9,090 50,500 42,420 169,680 144,430 164,630 80,800 24,240 $357,540 $252,500 45,450 Liabilities and Shareholders' Equity $ 45,450 35,350 104,030 76,760 60,600 55,550 147,460 84,840 Bank loan payable (noncurrent) Common shares Retained earnings Total liabilities and shareholders' equity $357,540 $252,500 Additional information: 1. Profit was $62,620 in 2015 2. Depreciation expense was $21,210 in 2015. 3. Payments made to the bank pertaining to the bank loan were $10,100 in 2015. Some new loans were obtained that year 4. Common shares were issued in 2015 and no shares have been bought back by the company 5. In 2015, no furniture was sold. Prepare a statement of cash flows using the indirect method for 2015. (Show amounts that decrease cash flow with either a - sign e.g.1 parenthesis e.q. (15,000).) acy Policy I 2000-20

Explanation / Answer

CHARMAINE RETAIKERS LTD Statement of Cash flows -Indirect Method Year Ended December 31,2015 Cash flows from Operating activities: Net income              62,620 Adjustments to reconcile net income to net cash from operating activities : Depreciation              21,210 Increase in Accounts Receivable              -8,080 increaase in Inventories            -25,250 Increase in Accounts Payable              10,100              -2,020 Net cash flow from operating activities              60,600 Cash flow form Investing activities Purchase of Furniture            -83,830 Net cash flow used for investing activities            -83,830 Cash flow from Financing Activities Bank loan paid            -10,100 New Bank Loan obtainted              37,370 Common Stock Issues                5,050 Net cash flow used for financing activities              32,320 Net cash generated during the year                9,090 Cash at the beginning of the year                9,090 Cash at the end of the year              18,180