8-43 Module 8 1 Equity Recognition and Owner Financing LO3 P8-53. Identifying an
ID: 2558384 • Letter: 8
Question
8-43 Module 8 1 Equity Recognition and Owner Financing LO3 P8-53. Identifying and Analyzing Financial Statement Effects of Stock-Based Compensation The stockholders' equity of Fowler Company at December 31,2016, follows 7% Preferred stock, $100 par value, 20,000 shares authorized; Common stock, $15 par value, 300,000 shares authorized; Paid-in capital in excess of par value-preferred stock. $ 400,000 . . . 450,000 36,000 360,000 325,000 The following transactions, among others, occurred during the following year Employees exercised 12,000 stock options that were granted in 2012 and had a three-year vesting period. These options had an estimated fair value of S2 at the grant date, and an exercise price of $16. There were no other vested or unvested options after this exercise. Awarded 1,000 shares of stock to a new executives, when the stock price was $36 · Sold 10,000 shares to employees under the company-wide stock purchase plan. Under the plan, employees purchased the shares at a 10% discount when the stock price was $33 per share Granted 40,000 new stock options, with a strike price of $34 and an estimated fair value of $6. The options vest over three years Required Prepare the December 31, 2017, statement of stockholders' equity assuming that the company reports 2017 pretax income of $483,000 before the effects of stock-based compensation. Assume the company has a 35% tax rateExplanation / Answer
1. Total Employees compensation expense is (12000 shares * fair value of options)
=. 12000* $2. =. $ 24000. These expenses will be amortised over 3 years vesting period . So at the end of 2014-2015 the expense had been recorded and amortised through profit and loss statement. And The Employees Stock option outstanding account has balance of 12000 shares multiplied by fair value ie $2 = $ 24000.
So in the year of 2016 the entry for issuing these shares will be
Cash account debit. $ 192000 (12000*$16)
Employees options outstanding. Debit $ 24000 (12000*$2)
To Common stock. Credit. $180000 (12000* $ 15)
To additional paid in capital credit. $ 36000 (balancing figure)
2. Awarded shares
Award Expense Debit. $36000(1000*36)
To common stock. Credit. $. 15000. (1000* 15)
To additional paid in capital. $ 21000
3. Employees stock purchase plan : where no vesting conditions were there. Share price is $ 33 - $3.3(33*10%) =29.7
Cash. Debit. $ 297000
Employees compensation expense. Debit. $. 33000.
To common stock credit. $ 150000 (10000*15)
To additional paid in capital. Credit. $ 180000
4. The employees compensation expense ie 40000 shares * $ 6 (fair value) = $240000 will be amortised over 3 year of vesting period equally.This year ‘s expenses are $240000/3years = $ 80000
Employees compensation expense Debit. $80000
To employees stock options outstanding credit. $ 80000
• Entry for transferring the expense to PL
Profit and Loss.or Retained earnings Debit $149000
To. Employees compensation expense credit. $ 113000 ($80000+$33000)
To Award expenses. Credit. $36000
Statement of stock holders equity
7% preferred stock, $ 100 par value, 20000 shares authorised ;
4000 shares issued and outstanding.................. $400000
Common stock $ 15 par value, 300000 shares authorised;
53000 Shares issued and outstanding................. $ 795000
Paid in capital in excess of par value...Preferred stock .....$ 36000
Paid in capital in excess of par value....Common stock ..... $ 597000
Employees stock options outstanding...............................$ 80000
Retained earnings .[(483000-149000) less 35% tax]...... $ 217100
Total stock holders equity $. 2125100
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.