12 Months Ended Consolidated Statements of Operations - USD ($) shares in Millio
ID: 2567214 • Letter: 1
Question
12 Months Ended Consolidated Statements of Operations - USD ($) shares in Millions. $ in Millions Dec. 31, 2016 Dec. 31, 2015 Operating Revenues [Abstract] Regulated electric Nonregulated electric and other Regulated natural gas Total operating revenues Operating Expenses [Abstract] $21,221 659 863 22,743 $21,379 456 536 22,371 7,355 6,625 265 6,085 3.294 1.142 Fuel used in electric generation and purchased power Cost of natural gas 141 Operation, maintenance and other Depreciation and amortization Property and other taxes Impairment charges Total operating expenses 5,539 3,053 1,129 18 106 17,323 17,429 27 5,341 30 Gains( Losses) on Sales of Other Assets and Other, net Operating Income 5,078 Other Income and Expenses [Abstract] Equity in earnings (losses) olf unconsolidated affiliates Other income and expenses, net (15) 69 290 359 1,527 3,910 1.256 2,654 324 309 Total other income and expenses Interest Expense Income Before Income Taxes 1,916 3,734 1.156 2,578 ncome Tax Expense Net Income before nonrecurring itemsExplanation / Answer
Ans. 1. Calculation of Financial leverage = EBIT/EBIT-Interest
*EBIT= Earning before Interest and tax
**EBT= Earning before tax
year 31st Dec. 2016 31st Dec. 2015
Earning before tax $3734 $3910
Earning before intt and tax (EBIT) $5650 $5437
($3734+$1916) ($3910+$1527)
Financial Leverage (EBIT/EBIT-Interest) 1.51 1.39
2. P/E Ratio = market price/ EPS
Market price $ 78.02 $77.62
EPS $3.71 $3.80
p/e Ratio 21.03 times $20.43 times
3. Calculation of percentage of retained earning
EPS $3.71 $3.80
Dividend per share $3.33 $3.37
($2332/700) ($2254/668)
Percentage of Retained earning (eps-dps/eps) $10.24% 11.32%
4. Dividend per share $3.33 $3.37
5. Dividend payout (100-%of retained earning) 89.76% 88.68%
(100%-10.24%) (100%-11.32%)
6. Dividend yield= annual dividend/market price
Market price $78.02 $77.62
Dividend per share $3.33 $3.37
Dividend yield 4.27% 4.34%
7. Book value per share (shareholder equity/total no share outstanding)
Shareholder equity $41041 $39771
no of share oustanding 700 Million 668 Million
Book value per share $58.63 $59.54
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.