All figures in millions of U.S. Dollar except per share items. FORCAST FEB 13 FE

Question

All figures in millions of U.S. Dollar except per share items. FORCAST FEB 13 FEB 14 FEB '15 FEB 1 365 Days 365 Days 365 Days 366 Days 17 FEB18 FEB 365 Days FEB'19 FEB'20 Income Statement Sales Cost of Goods Sold (COGS) i Gross Income SGEA Expense EBIT (Operating Income) Nonoperating Income- Net Interest Expense 2,794 1,683 1,111 556 556 252 225 6,028 3,414 2,614 4,864 6,546 3,517 3,029 1,998 842 1,156 107 339 1,279 2,202 259 1,943 1,562 10 331 61 1,180 343 836 7,330 3,791 3,539 1,291 2,249 284 331 108 2,093 554 1,539 1,905 Pretax Income Income Taxes Consolidated Net Income Minority Interest Net Income 516 129 388 307 152 1,501 441 1,061 388 1,943 839 1,055 1,535

Explanation / Answer

Forcasting period Feb.2018 Feb.2019 Feb.2020 365 days 365days 366 days Sales 8063 8869.3 10909.24 Less:COGS 4170 3814 4690 Gross Income 3893 5055.3 6219.24 SG&A Expenses 1419 1258.55 1541 EBIT 2474 3796.75 4678.24 Non operating Income 312.84 736.15 796.37 Interest Expenses 432 332 84 Unusaul Expense 130 41 64 Pretax Income 1599.16 2687.6 3733.87 Income Tax 480 806 1120 Consolidated Net Income 1119.16 1881.6 2613.87 Minority Intt 0 0 0 Net Income 1119.16 1881.6 2613.87

Related Questions

Navigate

• Browse (All)
• Browse A
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.