Differential Analysis for Sales Promotion Proposal Sole Mates Inc. is planning a
ID: 2587149 • Letter: D
Question
Differential Analysis for Sales Promotion Proposal Sole Mates Inc. is planning a one-month campaign for July to promote sales of one of its two shoe products. A total of $76,000 has been budgeted for advertising, contests, redeemable coupons, and other promotional activities. The following data have been assembled for their possible usefulness in deciding which of the products to select for the campaign Tennis Walking Shoes Shoes Unit selling price $52 $57 Unit production costs $9 $12 Direct materials Direct labor Variable factory overhead Fixed factory overhead Total unit production costs $20 $26 Unit variable selling expenses 17 16 Unit fixed selling expenses Total unit costs Operating income per unit No increase in facilities would be necessary to produce and sell the increased output. It is anticipated that 18,000 additional units of tennis shoes or 15,000 additional units of walking shoes could be sold $46 $49 $6 $8 from the campaign without changing the unit selling price of either product. Required: 1. Prepare a differential analysis as of June 19 to determine whether to promote tennis shoes (Alternative 1) or walking shoes (Alternative 2). If an amount is zero, enter zero "O". Use a minus sign to indicate subtracted amounts, negative amounts, or a loss. Differential Analysis Promote Tennis Shoes (Alt. 1) or Promote Walking Shoes (Alt. 2) June 19 Promote Tennis Shoes (Alternative 1) Promote Walking Shoes (Alternative 2) Differential Effect on Income (Alternative 2) Revenues Costs: Direct materials Direct labor Variable factory overhead Variable selling expenses Sales promotion Income (Loss)Explanation / Answer
Solution:
Differential Analysis
Promote Tennis Shoes (Alt.1) or Promote Walking Shoes (Alt.2)
June 19
Promote Tennis Shoes (Alternative 1)
Promote Walking Shoes (Alternative 2)
Differential Effect on Income (Alternative 2)
Revenues
$936,000
(18,000*52)
$855,000
(15000*57)
-$81,000
Costs:
Direct materials
$162,000
(18000*9)
$180,000
(15000*12)
$18,000
Direct labor
$54,000
(18000*3)
$60,000
(15000*4)
$6,000
Variable factory overhead
$36,000
(18000*2)
$45,000
(15000*3)
$9,000
Variable selling expenses
$306,000
(18000*17)
$240,000
(15000*16)
-$66,000
Sales promotion
$76,000
$76,000
$0
Income (Loss)
$302,000
$254,000
-$48,000
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you
Differential Analysis
Promote Tennis Shoes (Alt.1) or Promote Walking Shoes (Alt.2)
June 19
Promote Tennis Shoes (Alternative 1)
Promote Walking Shoes (Alternative 2)
Differential Effect on Income (Alternative 2)
Revenues
$936,000
(18,000*52)
$855,000
(15000*57)
-$81,000
Costs:
Direct materials
$162,000
(18000*9)
$180,000
(15000*12)
$18,000
Direct labor
$54,000
(18000*3)
$60,000
(15000*4)
$6,000
Variable factory overhead
$36,000
(18000*2)
$45,000
(15000*3)
$9,000
Variable selling expenses
$306,000
(18000*17)
$240,000
(15000*16)
-$66,000
Sales promotion
$76,000
$76,000
$0
Income (Loss)
$302,000
$254,000
-$48,000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.