Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

CengageNOWy2] 0nline teac x ssignment/takeA 2invoker-&take; sionLocator assignme

ID: 2594577 • Letter: C

Question

CengageNOWy2] 0nline teac x ssignment/takeA 2invoker-&take; sionLocator assignment eBook Sales Budget Assume that Stilwater Designs Calculator e produces two automotive subwoofers: S1217 and s 2L5. The 512L7 sells for $542, and the $12LS sels for $342. Projected sales (number of speakers) for the coming five quarters are as follows S17 12L5 First quarter, 20x1 Second quarter, 20x) Third quarter, 20X Fourth quarter, 20x1 First quarter, 20X2 The vice president of sales believes that the projected sales are realstic and can be achieved by the company Required 1,300 2,2001,400 5,600 5.300 3,900 4,600 Prepare a sales budget for each quarter o, 20X1 and for the year i, total, show ues by prod t and m total hr each tme 'red Do multiplication symbol as part of your answer Suilwater Designs Sales Budget for the Year Ended 1st tr. 2nd Qtr. 3red Qur 4thYew

Explanation / Answer

Answer:

1

Stillwater Designs

Sales Budget for the Year Ended 31 Dec 20x1

1st Quarter

2nd Quarter

Third Quarter

Fourth Quarter

Year

S12L7

Units (a)

800

2200

5600

4600

13200

Price(b)

542

542

542

542

542

Sales (c=a*b)

433600

1192400

3035200

2493200

7154400

1st Quarter

2nd Quarter

Third Quarter

Fourth Quarter

Year

S12L5

Units (D)

1300

1400

5300

3900

11900

Price(E)

342

342

342

342

342

Sales (F=D*E)

444600

478800

1812600

1333800

4069800

Total Sales (c+F)

878200

1671200

4847800

3827000

11224200

Stillwater Designs

Sales Budget for the Year Ended 31 Dec 20x1

1st Quarter

2nd Quarter

Third Quarter

Fourth Quarter

Year

S12L7

Units (a)

800

2200

5600

4600

13200

Price(b)

542

542

542

542

542

Sales (c=a*b)

433600

1192400

3035200

2493200

7154400

1st Quarter

2nd Quarter

Third Quarter

Fourth Quarter

Year

S12L5

Units (D)

1300

1400

5300

3900

11900

Price(E)

342

342

342

342

342

Sales (F=D*E)

444600

478800

1812600

1333800

4069800

Total Sales (c+F)

878200

1671200

4847800

3827000

11224200

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote