Using the following income statements, perform the calculations needed for verti
ID: 2595839 • Letter: U
Question
Using the following income statements, perform the calculations needed for vertical analyses. Round percentage values to 1 decimal place.) LOCKEY FENCING COPORATION; Income Statements; For the years ended december 31. Current Previous: Net Sales $105,000 current, $78,000 Previous; Cost of Goods Sold 60,000 Current 46,500 Previous; Gross Profit 45,000 Current, 31,500 Previous; Selling, General, and Administrative Expense 9,300 current, 4,700 Previous; Income from Operations 35,700 Current, 26,800 Previous; Interest Expense 3,100 Current, 3,900 Previous; Income before Income Tax 32,600 Current, 22,900 Previous; Income Tax Expense 9,780 Current, 6,870 Previous; Net Income $22,820 Current, $16,030 Previous
Explanation / Answer
Vertical Analysis Current Previous Changes in $ Changes in % Net Sales 1,05,000 78,000 27,000 34.6% Cost of goods sold 60,000 46,500 13,500 29.0% Gross profit 45,000 31,500 13,500 42.9% Selling, General & Administrative expenses 9,300 4,700 4,600 97.9% Income from operations 35,700 26,800 8,900 33.2% Interest expenses 3,100 3,900 -800 -20.5% Income before income tax 32,600 22,900 9,700 42.4% Income tax expense 9,780 6,870 2,910 42.4% Net income 22,820 16,030 6,790 42.4%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.