bcjal Kenia of any wrongdoing. He was particularly strident in dete en bd suse r
ID: 2598728 • Letter: B
Question
bcjal Kenia of any wrongdoing. He was particularly strident in dete en bd suse riend Paul Polishan who had supervised Kenia and who was directly fy bi clothe integrity of Leslie Fay's accounting records. Pomerantz firmly told ospt Polshan "didn't know anything about this." The Leslie Fay Companies Consolidated Balance Sheets 1987-1991 (in millions) EXHIBIT THE LESLIE FAY 1987-1991 BALANCE SHEETS 1991 1990 1989 19881987 Cash Receivables (net) Prepaid Expenses & Other Current $ 4.7 $ 4.7 $ 5.5 $5.5 s 4.1 118.9 139.5 117.3 109.9 82.9 126.8 147.9 121.1 107.0 83.0 19.7 22.5 19.5 16.4 15.9 185.9 Total Current Assets Property, Plant, and Equipment Deferred Charges and Other Assets 270.1 314.6 263.4 238.8 9.2 30.0 27.2 25.9 24.1 88.1 Total Assets $395.8 $438.9 $387.3 63.0 s 305.4 LIABILITIES AND STOCKHOLDERS EQUITY Current Liabilities: Notes Payable 35.0 48.0 23.0 29.015.5 Current Maturities of Long-term Debt .3 .3 .3 31.9 43.3 38.6 45.6 31.6 3.0 3.8 4. 16.9 14.9 19.516.6 10.6 4.3 6.4 5.8 7.2 Accounts Payable Accrued Interest Payable 3.9 Accrued Compensation Accrued Expenses & Other Income Taxes Payable Total Current Liabilities 92.8 119.0 95.9 108.7 72.0 Long-term Debt Deferred Credits&Other; Noncurrent 84.4 129.7 129.0 116.3 116.6 Liabilities 2.8 2.6 2.7 4.2 Stockholders' Equity Common Stock Capital in Excess of Par Value Retained Earnings Other Treasury Stock 20.0 82.2 82.2 82.1 82.2 82.2 156.9 127.6 98.5 72.8 50.5 (34.3) (31.5) (31.9) (32.0) (31.7) Total Stockholders' Equity Total Liabilities and 215.8 187.6 159.7 133.8 Stockholders' Equity 395.8 $438.9 $387.3 $363.0 $305.4 continued)Explanation / Answer
Common sized financial statements are correct but there is error in calculation of Times interest earned and Return on Total assets.
I am not sure why are you asking that horizontal analysis is required.
I am mentioning the formulas for ratio and calculating value for 1991 by using that formula
Current ratio = Total current assets/Total current Liabilities = 2.91
Quick ratio = (Total current assets - Inventories)/Total current Liabilities = 1.54
Debt to Assets = Total Liabilities/Total Assets = 0.45
Times Interest earned = Operating income (EBIT)/Interest expense (1991: 3.42; 1990: 3.61; 1989: 3.27; 1988: 3.13; 1987: 2.60)
Long term Debt to equity = Long term Liabilities/Stockholders equity =0.4
Inventory Turnover = Cost of Goods sold/Inventory = 4.6
Age of inventory = Inventory/COGS * 365 = 79.1 days
Accounts Receivable Turnover = Total Sales/Accounts receivables = 7.0
Age of accounts Receivables = Accounts receivable/Total Sales * 365 = 51.9 days
Total Asset turnover = Total Sales/Total assets = 2.1
Gross Margin = Gross Profit/Total Sales = 30.1%
Profit Margin on Sales = Net Income/Total Sales = 3.51%
Return on Total assets = Operating income (EBIT)/Total assets (1991: 15.6%; 1990: 6.6%; 1989: 6.7%; 1988: 6.1%; 1987: 6.5%)
Return on Equity = Net Income/Stockholder's equity = 13.6%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.