Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

NPV Your division is considering two projects with the following cash flows (in

ID: 2616217 • Letter: N

Question

NPV

Your division is considering two projects with the following cash flows (in millions):

What are the projects' NPVs assuming the WACC is 5%? Round your answer to two decimal places. Do not round your intermediate calculations. Enter your answer in millions. For example, an answer of $10,550,000 should be entered as 10.55. Negative value should be indicated by a minus sign.
Project A    $   million
Project B    $   million

What are the projects' NPVs assuming the WACC is 10%? Round your answer to two decimal places. Do not round your intermediate calculations. Enter your answer in millions. For example, an answer of $10,550,000 should be entered as 10.55. Negative value should be indicated by a minus sign.
Project A    $   million
Project B    $   million

What are the projects' NPVs assuming the WACC is 15%? Round your answer to two decimal places. Do not round your intermediate calculations. Enter your answer in millions. For example, an answer of $10,550,000 should be entered as 10.55. Negative value should be indicated by a minus sign.
Project A    $   million
Project B    $   million

What are the projects' IRRs assuming the WACC is 5%? Round your answer to two decimal places. Do not round your intermediate calculations.
Project A   %
Project B   %

What are the projects' IRRs assuming the WACC is 10%? Round your answer to two decimal places. Do not round your intermediate calculations.
Project A   %
Project B   %

What are the projects' IRRs assuming the WACC is 15%? Round your answer to two decimal places. Do not round your intermediate calculations.
Project A   %
Project B   %

0 1 2 3

Explanation / Answer

Ans 1 & 4) NPV and IRR of project A & B is given in below tables

Ans 2 & 5) NPV and IRR of project A & B is given in below tables

Ans 3 & 6)  NPV and IRR of project A & B is given in below tables

0 1 2 3 Project A -$11.00 $4.00 $7.00 $1.00 Present Value -$11.00 $3.81 $6.35 $0.86 NPV $0.02 IRR 5.12% 0 1 2 3 Project B -$20.00 $12.00 $5.00 $9.00 Present Value -$20.00 $11.43 $4.54 $7.77 NPV $3.74 IRR 15.43%