Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Vedder, Inc., has 7.4 million shares of common stock outstanding. The current sh

ID: 2646762 • Letter: V

Question

Vedder, Inc., has 7.4 million shares of common stock outstanding. The current share price is $62.40, and the book value per share is $5.40. Vedder also has two bond issues outstanding. The first bond issue has a face value of $71.4 million, a coupon rate of 7.4 percent, and sells for 91 percent of par. The second issue has a face value of $36.4 million, a coupon rate of 7.9 percent, and sells for 90 percent of par. The first issue matures in 18 years, the second in 10 years.

(a)

What are the company

Vedder, Inc., has 7.4 million shares of common stock outstanding. The current share price is $62.40, and the book value per share is $5.40. Vedder also has two bond issues outstanding. The first bond issue has a face value of $71.4 million, a coupon rate of 7.4 percent, and sells for 91 percent of par. The second issue has a face value of $36.4 million, a coupon rate of 7.9 percent, and sells for 90 percent of par. The first issue matures in 18 years, the second in 10 years.

Explanation / Answer

a) Calculation of Book Value of Equity: 7,400,000 x 5.40 = $39,960,000

Book Value of First Issue of Bond: $71,400,000

Book Value of Second Issue of Bond: $36,400,000

Total of Book Value = $147,760,000

Book Value Weight of Equity = 39,960,000 / 147,760,000 = 27.0439

Book Value Weight of Debt = 107,800,000 / 147,760,000 = 72.9561

b) On Market Value Basis:

Market Value of Equity = 7.4 million x 62.40 = $461.76 million

Market Value of first Bond = 71.4 x 91% = $64.974 million

Market Value of Second Bond = 36.4 x 90% = $32.76 million

Total Market Value of Bond = $97.734 million

Total Market value of the Company = 461.76 + 97.734 = $559.494 million

Market Value Weight of Equity = 461.76 / 559.494 = 82.5317

Market Value Weight of Debt = 97.734/ 559.494 = 17.4683