Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Kaelea, Inc., has no debt outstanding and a total market value of $75,000. Earni

ID: 2717581 • Letter: K

Question

Kaelea, Inc., has no debt outstanding and a total market value of $75,000. Earnings before interest and taxes, EBIT, are projected to be $9,400 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 24 percent higher. If there is a recession, then EBIT will be 31 percent lower. Kaelea is considering a $22,500 debt issue with an interest rate of 8 percent. The proceeds will be used to repurchase shares of stock. There are currently 5,000 shares outstanding. Assume Kaelea has a tax rate of 40 percent.

Calculate earnings per share, EPS, under each of the three economic scenarios after the recapitalization. (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).)

Calculate the percentage changes in EPS when the economy expands or enters a recession. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places (e.g., 32.16).)

Kaelea, Inc., has no debt outstanding and a total market value of $75,000. Earnings before interest and taxes, EBIT, are projected to be $9,400 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 24 percent higher. If there is a recession, then EBIT will be 31 percent lower. Kaelea is considering a $22,500 debt issue with an interest rate of 8 percent. The proceeds will be used to repurchase shares of stock. There are currently 5,000 shares outstanding. Assume Kaelea has a tax rate of 40 percent.

Assume Kaelea goes through with recapitalization. (a)

Calculate earnings per share, EPS, under each of the three economic scenarios after the recapitalization. (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).)

EPS   Recession $      Normal $      Expansion $    (b)

Calculate the percentage changes in EPS when the economy expands or enters a recession. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places (e.g., 32.16).)

%EPS   Recession %   Expansion %

Explanation / Answer

Current share price = 75000 / 5000 = $15

No. of shares purchased = 22500 / 15 = 1500

Remaining shares = 5000 - 1500 = 3500

Interest on debt = 8%* 22500 = 1800

Calculations according to the question are done in the below table

Percentage change:

Recession = (0.80-1.30)/1.30 = -38.34%

Expansion = (1.69-1.30)/1.30 = 29.68%

Economy EBIT Interest PBT Tax @ 40% Net Income EPS Recession            6,486         1,800          4,686           1,874.40                  2,811.60      0.80 Normal            9,400         1,800          7,600           3,040.00                  4,560.00      1.30 Expansion          11,656         1,800          9,856           3,942.40                  5,913.60      1.69