Hanmi Group, a consumer electronics conglomerate, is reviewing its annual budget
ID: 2732759 • Letter: H
Question
Hanmi Group, a consumer electronics conglomerate, is reviewing its annual budget in wireless technology. It is considering investments in three different technologies to develop wireless communication devices. Consider the following cash flows of the three independent projects available to the company. Assume the discount rate for all projects is 9 percent. Further, the company has only $29 million to invest in new projects this year.
Calculate the profitability index for each investment. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)
Calculate the NPV for each investment. (Enter your answers in dollars, not millions of dollars, e.g., 1,234,567. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)
Hanmi Group, a consumer electronics conglomerate, is reviewing its annual budget in wireless technology. It is considering investments in three different technologies to develop wireless communication devices. Consider the following cash flows of the three independent projects available to the company. Assume the discount rate for all projects is 9 percent. Further, the company has only $29 million to invest in new projects this year.
Explanation / Answer
Year
Present value factor @ 9%
CDMA
G4
Wi-Fi
Cash inflows
Present value of cash inflows
Cash inflows
Present value of cash inflows
Cash inflows
Present value of cash inflows
1
0.9174
$ 12.00
$ 11.01
$ 19.00
$ 17.43
$ 27.00
$ 24.77
2
0.8417
$ 8.50
$ 7.15
$ 34.00
$ 28.62
$ 41.00
$ 34.51
3
0.7722
$ 5.50
$ 4.25
$ 29.00
$ 22.39
$ 29.00
$ 22.39
Present value of cash inflows
$ 22.41
$ 68.44
$ 81.67
Initial investment
$ 8.00
$ 21.00
$ 29.00
a.
Profitability index
2.80
3.26
2.82
(Present value of cash inflows / Initial investment)
b.
Net present value
$ 14.41
$ 47.44
$ 52.67
(Present value of cash inflows - Initial investment)
Year
Present value factor @ 9%
CDMA
G4
Wi-Fi
Cash inflows
Present value of cash inflows
Cash inflows
Present value of cash inflows
Cash inflows
Present value of cash inflows
1
0.9174
$ 12.00
$ 11.01
$ 19.00
$ 17.43
$ 27.00
$ 24.77
2
0.8417
$ 8.50
$ 7.15
$ 34.00
$ 28.62
$ 41.00
$ 34.51
3
0.7722
$ 5.50
$ 4.25
$ 29.00
$ 22.39
$ 29.00
$ 22.39
Present value of cash inflows
$ 22.41
$ 68.44
$ 81.67
Initial investment
$ 8.00
$ 21.00
$ 29.00
a.
Profitability index
2.80
3.26
2.82
(Present value of cash inflows / Initial investment)
b.
Net present value
$ 14.41
$ 47.44
$ 52.67
(Present value of cash inflows - Initial investment)
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.