Current ratio, quick ratio, cash ratio, total asset turnover, inventory turnover
ID: 2744200 • Letter: C
Question
Current ratio, quick ratio, cash ratio, total asset turnover, inventory turnover, receivables turnover, total debt ratio, debt rquity ratio, equity multipler, times interest earned ratio, cash coverage ratio, profit margin, return on assets, return on equity
1g-Term Financial Planning SMOLIRA GOLF CORP 2014 and 2015 Balance Sheets Assets Liabilities and Owners' Equity 2014 2015 2014 Current assets Current liabilities Cash Accounts 26,450 29,106 Accounts payable 485 15,84013,500 15,280 61,722 $ 69 receivable 13,693 18,282 Notes payable 27,93132.586 Other Inventory Total $ 68,074 $ 79,974Total $95,000 $110,000 Long-term debt Owners' equity Common stock and 45,000 45,000 paid-in surplus retained earnings Total Accumulated 223517 253.893 $268,517 $298,893 $425,239 $478,319 Fixed assets 223,517 253,893 Net plant and equipment 357,165 398,345 Total liabilities and Total assets $425,239 $478,319 owners' equity SMOLIRA GOLF CORP 2015 Income Statement $422,045 Sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable income Taxes (35%) Net income 291,090 37,053 93,902 16,400 77,502 27,126 $ 50,376 $20,000 30,376 Dividends Retained earnings Calculating Financial Ratios [LO2] Find the following financial ratios for Smolira Golf Corp. (use year-end figures rather than average values where appropriate Short-term solvency ratios: a. Current ratio b. Quick ratio c. Cash ratio Asset utilization ratios: d. Total asset turnover e. Inventory turnover f. Receivables turnover 26. Long-term solvency ratios: g. Total debt ratio h. Debt-equity ratio i. Equity multiplier j. Times interest earned ratio k. Cash coverage ratioExplanation / Answer
1 Short term solvency ratio 2014$ 2015$ a. Current Ratio Current Asset /Current Liabilities = 68,074/61,722 79,974/69,426 = 1.10 1.15 b. Quick Ratio Current Asset - Inventory /Current Liabilities = 68,074 -27,931/61,722 79,974-32,586/69,426 = 0.65 0.68 c. Cash ratio Cash /Current Liabilities = 26,450/61,722 29,106/69,426 0.43 0.42 2 Asset Utilisation Ratio d. Total Asset turnover Sales/ Total Assets = 422,045/478,319 0.88 e. Inventory turnover Cost of Goods Sold/ Inventory = 291,090/32,586 8.93 f.Receivable turnover Sales/ Account Receivables = 422,045/18,282 23.09 3 Long Terms Solvency Ratio g.Total debt ratio Total Asset - Total Equity / Total Asset = 425,239-268,517/425,239 478,319-298,893/478,319 = 0.37 0.38 h. Debt Equity Ratio = Total debt/ Total Equity = 61,722+95,000/268,517 69,426+110,000/298,893 = 0.58 0.60 i. Equity Multiplier 1+(Total debt/ Total Equity) = 1+0.58 1+0.60 = 1.58 1.6 j. Times interest earned ratio EBIT/ Interest = 93,902/16,400 = 5.73 k. Cash coverage ratio EBIT +Depreciation/ Interest = 93,902+37,053/16,400 = 7.99 4 Profitability Ratio l. Profit Margin Ratio Net Income /Net Sales = 50,376/422,045 = 0.12 m. Return on asset Net Income / Total Asset = 50,376/478,319 0.11 n.Return on equity Net Income / Total Equity = 50,376/298,893 0.17
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.