Hi! I am doing a class project and I was wondering if anyone could help me fill

Question

Hi! I am doing a class project and I was wondering if anyone could help me fill out the PW, EUAC, and ERR at the bottom of this image? I have attached an example image from what my teacher has given us! Thanks for all your help!

$590,000 15 Equipment Value Operating& Maintenance costs$5,778 Annoul Loan amount Salvage Value Tax Rate After Tax MARR $100,000 7% (D)--0.4(C) Income Taxes (E) _ (A)+(D) (P/F,P6.k-b) ATCF (AS) 1/(1.0214)Ak ATCF (RS), PW(7%) of ATCF Depreciation Taxable BTCF So $18,896.24$17,660.04 $45,646.07 $39,869.04 $16,340.93 $46,498.96 $118,000.00$164,498.96 $46,498.96 188,800.00$235,298.96 $46,498.96 $113,280.00$159,778.96 46,498.96 $67,968.00-$114,466.96 $46,498.96 $67,968.00-$114,466.96 $54,498.96 $33,984.00$83,482.96 S47.191.96 $46,498.96 .00-$46,498.96 0.00$47,084.96 0.00-$46,498.96 o.00$54,498.96 0.00$46,498.96 O.00 47,191.96 $0.00$46,498.96 00 $100,000.0o $65,799.58 119.58 $19,300.62 0.9585 0.1920 0.1152 0.1152 $63,911.58| $17,412.62 $712.18 $712.18 $19,105.78 $18,876.78 $28,315.18 18,599.58-$27.899.38 $18,599.58-$27,899.38 $18,833.98 $28,250.98 $18,599.58-$27,899.38 21,799.58 -S32,699.38 $18,599.58 -$27,899.38 $18,876.7828,315.18 $18,599.58$27,899.38 $60,000.00 $13,339 $45,786.78 $45,786.78 0.9188 0.8995 16,826.3411,212.1 $47.191.96 $46,498.96 $46,498.96 $47,084.96 $46,498.96 498 $46,498.96 $47.191.96 $46,498.96 0.8807 -$16,826.34 $11,212.10 $15,204.14 $23,551.99$13,707.47 $23,058.54$12,542.32 22,59.93-$11,620.83 $10.500.71 $25,362.33$11,261.18 $8,791.43 24,414.53 8 0.8265 0.7922 $22,102.43 0.7594 0.7435 0.7279 0.7279 $21,185.97 $21,051.22 $20,307.51 14 $7,360.38 $43,673.0415,829.12 $2,791.69 $100,000.00 $40,000.00 EUAC (796)

Explanation / Answer

Equivalent uniform annual cost = -$ 29,000 ( A/P , 7% , 20 years ) + 4000 ( A/F , 7% , 20 years) - $ 1,305

Equivalent uniform annual cost = -$ 29,000 X 0.094393 + $ 3000 X 0.024393 - $ 1,305 + $ 75,024

Equivalent uniform annual cost = (-$ 3,969.21)

ERR = $ 5585.90 / $ 29,000

ERR = 19.26%

End of year Present worth 1 243.34 2 168.19 3 237.82 4 329.83 5 270.03 6 295.27 7 319.33 8 312.64 9 306.09 10 347.25 11 293.39 12 287.25 13 281.23 14 319.05 15 269.57 16 263.92 17 258.39 18 293.14 19 247.68 20 242.49 PW = $ 5585.90 EUAC = (-$3969.21) ERR = 19.26%

Related Questions

Navigate

• Browse (All)
• Browse H
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.