You are given the following information for Lightning Power Co. Assume the compa
ID: 2754048 • Letter: Y
Question
You are given the following information for Lightning Power Co. Assume the company’s tax rate is 30 percent. Debt: 6,000 6.1 percent coupon bonds outstanding, $1,000 par value, 15 years to maturity, selling for 104 percent of par; the bonds make semiannual payments. Common stock: 330,000 shares outstanding, selling for $51 per share; the beta is 1.07. Preferred stock: 11,000 shares of 4 percent preferred stock outstanding, currently selling for $71 per share. Market: 6 percent market risk premium and 4.10 percent risk-free rate. What is the company's WACC?
Explanation / Answer
Answer :
Calculation of Weight of stock & debt in Capital Sl. no. Particulars Qty Current Market Rate Current Market value Weight 1 Common Stock 330000 51 16830000 70.56 2 Preferred Stock 11000 71 781000 3.27 3 Bond 6000 1040 6240000 26.16 ---------------------------- ----------------- Total Market Value of stock & debt 23851000 100.00 ---------------------------- '---------------- Calculation of cost Cost of Equity = Risk Free rate+beta *Market risk premium '=4.1+1.07*6 '=10.52% Cost of Preferred stock = 4% Cost of Debt = Present interest payable = '1000*6.1% = 61 Actual bond sale 1040 actual interest rate = '61/1040*100 = 5.87% Debt cost '= rd(1-tax rate) '=5.87*(1-0.3) '=4.11% Calculation of WACC Weight Cost Weight * Cost Sl. no. Particulars 70.56% 10.52% 7.42% 1 Common Stock 3.27% 4.00% 0.13% 2 Preferred Stock 26.16% 4.11% 1.08% 3 Bond ----------------- ----------------- Total 100.00 8.63% '---------------- '---------------- WACC = 8.63%Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.