Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

GDebi Enterprises is thinking of building a chemical processing plant to produce

ID: 2758531 • Letter: G

Question

GDebi Enterprises is thinking of building a chemical processing plant to produce 4-hydroxy-3-methoxybenzaldehyde. The firm estimates that the initial cost of the project will be $11.3 million, and the plant will produce cash inflows of $6.9 million for the next 5 years, after which time the project will terminate. In the 6th year however, the firm will need to clean up the site, which it estimates will cost it $4.5 million. The discount rate the firm wants to use for the project is 13.9 percent. What is the NPV of this project? (Enter answer in millions.)

Explanation / Answer

Solution:

Calculation of NPV of the Project (Amount in Million $)

Year

Cash Flow

PV factor @ 13.90%

Present Value

0

($11.30)

1

($11.30)

1

$6.90

0.878

$6.06

2

$6.90

0.771

$5.32

3

$6.90

0.677

$4.67

4

$6.90

0.594

$4.10

5

$6.90

0.522

$3.60

6

($4.50)

0.458

($2.06)

Net Present Value

$10.38

Net Present Value of the project is $10.38 Million

Calculation of NPV of the Project (Amount in Million $)

Year

Cash Flow

PV factor @ 13.90%

Present Value

0

($11.30)

1

($11.30)

1

$6.90

0.878

$6.06

2

$6.90

0.771

$5.32

3

$6.90

0.677

$4.67

4

$6.90

0.594

$4.10

5

$6.90

0.522

$3.60

6

($4.50)

0.458

($2.06)

Net Present Value

$10.38