Antonio\'s is analyzing a project with an initial cost of $41,000 and cash inflo

Question

Antonio's is analyzing a project with an initial cost of $41,000 and cash inflows of $26,000 a year for 2 years. This project is an extension of the firm's current operations and thus is equally as risky as the current firm. The firm uses only debt and common stock to finance their operations and maintains a debt-equity ratio of 0.4. The pre-tax cost of debt is 8.2 percent and the cost of equity is 11.6 percent. The tax rate is 34 percent. What is the projected net present value of this project?

Explanation / Answer

Statement showing Cash flows Particulars Time PVf@9.83% Amount PV Cash Outflows                       -                        1.00                         (41,000.00)                         (41,000.00) PV of Cash outflows                         (41,000.00) Cash inflows                   1.00                 0.9105                           26,000.00                           23,672.95 Cash inflows                   2.00                 0.8290                           26,000.00                           21,554.17 PV of Cash Inflows                           45,227.12 NPV                              4,227.12 Pretax cost of Debt 8.20% Tax Rate 34% kd = 8.20% *.66 5.41% Statement showing computation Particulars Weight Cost WACC Equity                0.7143 11.60% 8.29% debt              0.2857 5.41% 1.55%                   1.00 9.83% Debt Equity ratio = .4 Debt =.4 Equity Debt +E quity = 1 .4Equity + Equity = 1 Equity = 1/1.4 = .7143

Related Questions

Navigate

• Browse (All)
• Browse A
• Subjects

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.