A Buisness is considering an investment in a numerical controlled milling machin
ID: 2765526 • Letter: A
Question
A Buisness is considering an investment in a numerical controlled milling machine needed for a ten (10) year project life. Three alternatives are under consideration. The firm uses an 18% MARR. The cash flows of the alternatives are as follows:
5
Using incremental rate of return analysis, determine which alternative the firm should select.
A Buisness is considering an investment in a numerical controlled milling machine needed for a ten (10) year project life. Three alternatives are under consideration. The firm uses an 18% MARR. The cash flows of the alternatives are as follows:
Cash Flow A B C Initial Cost $22,000 $28,200 $23,000 O &M cost / year $2,650 $2,750 $1,100 Annual cost savings $7,500 $9,000 $7,500 Salvage value $5,825 $6,125 $8,000 Technical life - years 10 105
Using incremental rate of return analysis, determine which alternative the firm should select.
Explanation / Answer
Net savings for Machine A=$7,500-$2,650=$4,850
Net savings for Machine B=$9,000-$2,50=$6,250
Net savings for Machine C=$7,500-$1,100=$6,400
using internal return Machine B should be preferable
NPV-Machine A Year Cash flow PV@18% PV 0 -22,000 1.0000 -22,000 1 4,850 0.8475 4,110 2 4,850 0.7182 3,483 3 4,850 0.6086 2,952 4 4,850 0.5158 2,502 5 4,850 0.4371 2,120 6 4,850 0.3704 1,797 7 4,850 0.3139 1,523 8 4,850 0.2660 1,290 9 4,850 0.2255 1,093 10 4,850 0.1911 927 10 5,825 0.1911 1,113 909 NPV-Machine B Year Cash flow PV@18% PV 0 -28,200 1.0000 -28,200 1 6,250 0.8475 5,297 2 6,250 0.7182 4,489 3 6,250 0.6086 3,804 4 6,250 0.5158 3,224 5 6,250 0.4371 2,732 6 6,250 0.3704 2,315 7 6,250 0.3139 1,962 8 6,250 0.2660 1,663 9 6,250 0.2255 1,409 10 6,250 0.1911 1,194 10 6,125 0.1911 1,170 1,058 NPV-Machine C Year Cash flow PV@18% PV 0 -23,000 1.0000 -23,000 1 6,400 0.8475 5,424 2 6,400 0.7182 4,596 3 6,400 0.6086 3,895 4 6,400 0.5158 3,301 5 6,400 0.4371 2,797 5 8,000 0.4371 3,497 511Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.