Twice Shy Industries has a debt-equity ratio of 1.5. Its WACC is 7.9 percent, an
ID: 2784065 • Letter: T
Question
Twice Shy Industries has a debt-equity ratio of 1.5. Its WACC is 7.9 percent, and its cost of debt is 6.8 percent. The corporate tax rate is 35 percent. a. What is the company's cost of equity capital? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Cost of equity capital b. What is the company's unlevered cost of equity capital? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g.,32.16.) Unlevered cost of equity capital c-1 What would the cost of equity be if the debt-equity ratio were 2? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Cost of equity c-2 What would the cost of equity be if the debt-equity ratio were 1.0? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g.,32.16.) Cost of equity c-3 What would the cost of equity be if the debt-equity ratio were zero? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Cost of equityExplanation / Answer
a)
Wd = D/E / (1+D/E) = 1.5/2.5 = 0.6
We = 1 - Wd = 0.4
WACC = Rd*Wd*(1-T) + Re*We
Re = ( WACC - Rd*Wd*(1-T) ) / We
Re = (7.9% - 6.8%*0.6*(1-35%))/0.4 = 13.12%
b)
Re = Ru + ( Ru - Rd )( D/E )(1-T)
13.12% = Ru + (Ru - 6.8%)*1.5*(1-0.35)
Ru + 0.975 Ru = 13.12% + 6.63%
Ru = 19.75% / 1.975 = 10%
c)
Wd = D/E / (1+D/E) = 2/3 = 0.67
We = 1 - Wd = 0.33
WACC = Rd*Wd*(1-T) + Re*We
Re = ( WACC - Rd*Wd*(1-T) ) / We
Re = (7.9% - 6.8%*0.67*(1-35%))/0.33 = 14.86%
c-2)
Wd = D/E / (1+D/E) = 1/2 = 0.5
We = 1 - Wd = 0.5
WACC = Rd*Wd*(1-T) + Re*We
Re = ( WACC - Rd*Wd*(1-T) ) / We
Re = (7.9% - 6.8%*0.5*(1-35%))/0.5 = 11.38%
c-3)
D/E ratio can never be 0, it is impossible situation
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.