n January 1st 2017, the ACME Company issued (sold) $1,000,000 10% 12 year semi-a
ID: 2795674 • Letter: N
Question
n January 1st 2017, the ACME Company issued (sold) $1,000,000 10% 12 year semi-annual bonds when the market rate of interest was 8%. These bonds pay interest semiannually on July 1 and January 1. part a:make the journal entry ACME makes when it sold the bonds part b: make the journal entry ACME makes when it makes the first interest payment on 7/1/17 part c: ake the journal entry ACME makes on December 31, 2017 connected with these bonds part d: fill in the table value carry value of debt interest exp new carry value of debt 0 payment 1/1/2017 7/1/2017 1/1/2018 7/1/2018 1/1/2019 On 1/1/2019 ACME retired the bonds at 101. Make the necessary journal entry for the retirement of the bonds. part e:Explanation / Answer
1 10% 12 YEAR BOND OF 1,000,000 No of N=Bonds 10000 One Bond 100 Semi Annual Interest Rate 5% Market rate semi annual 4% n period 24 getting interest 5 each six month Value of a bond=5*(PVIF,4%,24)+1000*(PVIF,4%,24) Total Value of bonds Issue Price 115.25 no of Bonds 10,000.00 Total Issue Value 11,52,470 Preimum onFace value of the Bonds =1152470-1000000=152,470 Amortisation at each period of six month=152470/24=6,353 2 Amortisation Table Issue Price Amortisation Carrying Value Interest Total Interest Expense 0 01/01/2017 11,52,470 1 01/07/2017 6,353.00 11,46,117 50,000.00 43,647.00 2 01/01/2018 6,353.00 11,39,764 50,000.00 43,647.00 3 01/07/2018 6,353.00 11,33,411 50,000.00 43,647.00 4 01/01/2019 6,353.00 11,27,058 50,000.00 43,647.00 3 Journal Entry Date Account Title Debit Credit 1-Jan-17 Cash 11,52,470 10% Bonds 11,52,470 Date Account Title Debit Credit 1-Jul-17 Interest 43,647 10% Bond 6,353 Cash 50,000 Date Account Title Debit Credit 31-Dec-17 Interest 43,647 10% Bond 6,353 Interest Accrued but not due 50,000 Date Account Title Debit Credit 1-Jan-19 Interest 43,647 10% Bond 6,353 Cash 50,000 Date Account Title Debit Credit 1-Jan-19 10% Bond 11,27,058 Gain on redemption of Bond 1,17,058 Diffrence amount Cash 10,10,000 101*10000 Working Note: 4% Year Inflow Dis. Fact. PV 1 5 0.96154 4.81 2 5 0.92456 4.62 3 5 0.88900 4.44 4 5 0.85480 4.27 5 5 0.82193 4.11 6 5 0.79031 3.95 7 5 0.75992 3.80 8 5 0.73069 3.65 9 5 0.70259 3.51 10 5 0.67556 3.38 11 5 0.64958 3.25 12 5 0.62460 3.12 13 5 0.60057 3.00 14 5 0.57748 2.89 15 5 0.55526 2.78 16 5 0.53391 2.67 17 5 0.51337 2.57 18 5 0.49363 2.47 19 5 0.47464 2.37 20 5 0.45639 2.28 21 5 0.43883 2.19 22 5 0.42196 2.11 23 5 0.40573 2.03 24 105 0.39012 40.96 115.2470
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.