Any help with this value design question would be appreciated. Youngblood Enterp
ID: 2805376 • Letter: A
Question
Any help with this value design question would be appreciated.
Youngblood Enterprises owns an Electric utility steam production plant in Monroeville, PA and purchased the plant for $80,500.000 and expended S2.000.000 for plant assembly. Property taxes are S250,000 per year Therevenue generated will result in an increase of evenue of 11.00,000, with associated increased expenses of $3.500,000, each year. Youngblood Enterprises's effective tax rate is 39%. The project's MARR-13%. IDetermine the Asset Class 2 GDS Recovery Period What is the ATCF for this project each year of 3 service of the asset? What is the PW of the ATCF if the after tax 4 MARR 13% ? What is Equivalent Annual Worth on the 5ATCFs of this project? Based an the Annual Worth of the ATCFs, should this project be undertaken? (Justify your 6 answer; cite the decision rule and page#).Explanation / Answer
Year 0 1 Plant cost 80500000 Assembly cost 2000000 Revenue 11000000 Cost 3500000 Property tax 250000 Before tax cash flow 7250000 Tax rate 39% After tax cash flow 4422500 2 Total initial cash outlay 8,25,00,000.00 Cash inflow each year 4422500 Recovery period 18.65 Years 3 ACTF 4422500 4 After tax MARR 13% PW of ACTF 3,40,19,230.77 Assuming ACTF will continue till perpetuity. So PW = ACTF/MARR 5 Equivalent Annual worth -4,84,80,769.23 6 Since the equivalent annual worth is negative we should not take this project Year 0 1 Plant cost 80500000 Assembly cost 2000000 Revenue 11000000 Cost 3500000 Property tax 250000 Before tax cash flow 7250000 Tax rate 39% After tax cash flow 4422500 2 Total initial cash outlay 8,25,00,000.00 Cash inflow each year 4422500 Recovery period 18.65 Years 3 ACTF 4422500 4 After tax MARR 13% PW of ACTF 3,40,19,230.77 Assuming ACTF will continue till perpetuity. So PW = ACTF/MARR 5 Equivalent Annual worth -4,84,80,769.23 6 Since the equivalent annual worth is negative we should not take this project
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.