3. Your company is looking at the folliowing investments. None of the investment
ID: 2806255 • Letter: 3
Question
3. Your company is looking at the folliowing investments. None of the investments ane mutually exclusive: Investment $6 million $10 million Investment A nvestment 8 Investment C $ 2 million Investment D Investment E Investment F Investment G Rinsk Assessment Return [IRR) Average risk Higher than average 14% Average risk Below Average risk 8% Average rish tigher than average 25% Below Average risk is 12% 18% $ 30 million $75 million $ 1 million $ 8 million 9% The company has a targeted capital structure of 35% debt and 65% equity. The tax rate is 30%. The stock has a Beta of 1.8; the risk free rate is estimated to be 3.5% with a market risk premium of 7%. Existing bonds are priced in the market to yield 7%, The company uses the WACC to create a hurdle rate for average risk average risk they wil add a 3% premium to the WACC, f subtract 2% from the WACC to create a hurdle rate for these projects. projects. For higher than For lower than average risk they will Based on the above criteria, which projects are Skely to be approved? List the projects in the order at which they clear their respective hurdle rates i.e. clear their hurdle rates by the highest %. Which of the approved projects will have the highest Valuation impact on the company? Does anything worry you about the lkely-to-be approved projects vs. the ones not approved?Explanation / Answer
after tax cost of debt
YTM*(1-tax rate)
7*(1-.35)
4.55
cost of equity
risk free rate+(risk premium)*beta
3.5+(7)*1.8
16.1
WACC
weight
cost
weight*cost
debt
0.35
4.55
1.5925
equity
0.65
16.1
10.465
WACC
sum of weight*cost
12.0575
Higher than average risk
hurdle rate = WACC+3%
12.0575+3%
15.0575
lower than average risk
hurdle rate = WACC-2%
12.0575-2
10.0575
Investment
RISK ASSESSMENT
Hurdle rate
IRR
Acceptance or rejection
A
AVERAGE
12.0575
12%
reject
B
Higher than average risk
15.0575
14%
reject
C
AVERAGE
12.0575
18%
accept
D
lower than average risk
10.0575
8%
reject
E
AVERAGE
12.0575
9%
reject
F
Higher than average risk
15.0575
25%
accept
G
lower than average risk
10.0575
11%
accept
C
Higher than average risk
15.0575
25%
accept
F
AVERAGE
10.0575
18%
accept
G
lower than average risk
10.0575
11%
accept
Project c will have the highest impact on the company
project lower than average is the big concern for the non accpted project
after tax cost of debt
YTM*(1-tax rate)
7*(1-.35)
4.55
cost of equity
risk free rate+(risk premium)*beta
3.5+(7)*1.8
16.1
WACC
weight
cost
weight*cost
debt
0.35
4.55
1.5925
equity
0.65
16.1
10.465
WACC
sum of weight*cost
12.0575
Higher than average risk
hurdle rate = WACC+3%
12.0575+3%
15.0575
lower than average risk
hurdle rate = WACC-2%
12.0575-2
10.0575
Investment
RISK ASSESSMENT
Hurdle rate
IRR
Acceptance or rejection
A
AVERAGE
12.0575
12%
reject
B
Higher than average risk
15.0575
14%
reject
C
AVERAGE
12.0575
18%
accept
D
lower than average risk
10.0575
8%
reject
E
AVERAGE
12.0575
9%
reject
F
Higher than average risk
15.0575
25%
accept
G
lower than average risk
10.0575
11%
accept
C
Higher than average risk
15.0575
25%
accept
F
AVERAGE
10.0575
18%
accept
G
lower than average risk
10.0575
11%
accept
Project c will have the highest impact on the company
project lower than average is the big concern for the non accpted project
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.