Halliford Corporation expects to have earnings this coming year of $ 3.24 per sh
ID: 2817349 • Letter: H
Question
Halliford Corporation expects to have earnings this coming year of $ 3.24 per share. Halliford plans to retain all of its earnings for the next two years. For the subsequent two years, the firm will retain 55 % of its earnings. It will then retain 18 % of its earnings from that point onward. Each year, retained earnings will be invested in new projects with an expected return of 19.08 % per year. Any earnings that are not retained will be paid out as dividends. Assume Halliford's share count remains constant and all earnings growth comes from the investment of retained earnings. If Halliford's equity cost of capital is 9.4 %, what price would you estimate for Halliford stock?
Explanation / Answer
From year 5 on, dividends grow at constant rate of 3.43%. Therefore,
P(4) = $4.6/(9.4% – 3.43%) =$77.05
P(0) =2.07/(1.094)^3 + (2.28+77.05)/(1.094)^4 = $56.96
Year 0 1 2 3 4 5 6 EPS Growth rate 19.08% 19.08% 10.49% 10.49% 3.43% EPS Growth rate $ 3.24 $ 3.86 $ 4.59 $ 5.08 $ 5.61 $ 5.80 Retention Ratio 100% 100% 55% 55% 18% 18% Dividend Payout 0% 0% 45% 45% 82% 82% Dividend $ - $ - $ 2.07 $ 2.28 $ 4.60 $ 4.76Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.