Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Halliford Corporation expects to have earnings this coming year of $ 3.29 per sh

ID: 2817389 • Letter: H

Question

Halliford Corporation expects to have earnings this coming year of

$ 3.29

per share. Halliford plans to retain all of its earnings for the next two years. For the subsequent two years, the firm will retain

47 %

of its earnings. It will then retain

22 %

of its earnings from that point onward. Each year, retained earnings will be invested in new projects with an expected return of

23.48 %

per year. Any earnings that are not retained will be paid out as dividends. AssumeHalliford's share count remains constant and all earnings growth comes from the investment of retained earnings. If Halliford's equity cost of capital is

11.7 %

what price would you estimate for Halliford stock?

The price per share is

$

(Round to the nearest cent.)

Explanation / Answer

From year 5 on, dividends grow at constant rate of 5.17%. Therefore,

P(4) = 4.82/(11.7% – 5.17%) =$73.81

P(0) = 2.66/1.117^3 + (2.95+73.81)/1.117^4

= $51.22

Year 0 1 2 3 4 5 6 EPS Growth rate 23.48% 23.48% 11.04% 11.04% 5.17% EPS Growth rate $     3.29 $     4.06 $        5.02 $     5.57 $     6.18 $     6.50 Retention Ratio 100% 100% 47% 47% 22% 22% Dividend Payout 0% 0% 53% 53% 78% 78% Dividend $          -   $          -   $        2.66 $     2.95 $     4.82 $     5.07