Morrisey & Brown, Ltd., of Sydney is a merchandising company that is the sole di
ID: 341605 • Letter: M
Question
Morrisey & Brown, Ltd., of Sydney is a merchandising company that is the sole distributor of a product that is increasing in popularity among Australian consumers. The company's income statements for the three most recent months follow: Morrisey & Brown, Ltd Income Statements For the Three Months Ended September 30 July September 5,000 August Sales in units 4,000 4,500 $450,000 270,000 Sales $400,000 240,000 $500,000 300,000 Cost of goods sold Gross margin Selling and administrative expenses 160,000 180,000 200,000 Advertising expense Shipping expense Salaries and commissions Insurance expense Depreciation expense 21,000 34,000 78,000 6,000 15,000 21,000 36,000 84,000 6,000 15,000 21,000 38,000 90,000 6,000 15,000 Total selling and administrative expenses 154,000 162,000 170,000 Net operating income $ 6,000 $18,000 $ 30,000Explanation / Answer
1) Identify cost :
2) Calculate variable and fixed element :
Shipping expense variable = (38000-34000)/(5000-4000) = 4 per unit
Fixed cost = (38000-5000*4) = 18000
Salary and commission expense variable = (90000-78000)/(5000-4000) = 12 per unit
FIxed cost = 90000-(5000*12) = 30000
per unit
Contribution format income statement :
Cost of goods sold Variable Advertising expense Fixed Shipping expense Mixed Salaries and commission Mixed Insurance expense Fixed Depreciation expense FixedRelated Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.