Your company was hired as a subcontractor for a client\'s \"Destiny\" project an
ID: 388193 • Letter: Y
Question
Your company was hired as a subcontractor for a client's "Destiny" project and awarded two main work packages within that project Your company refers to this project internally using the cost code P2 2018". You're given the table below that lists the work packages their cost code, their budget, and their scheduled start day and end day (as agreed upon with the main contractor). The start and end days are measured in working days after the main project's start. So, a start date of 13, for example, means that work on the workpackage should start on work day 13 after the "Destiny" project's start You have "progress to date" and "cost to date" data for both workpackages for the end of day 17 (see table). On day 18 you are asked to fill out the remaining columns, perform an Earned Value Analysis and comment on each of the workpackages' performances as well as on the overall performance of your project "P2_2018 Report Start Finish Cost Budget (Start End Progress Date S) of Date To Date EndP BCWS ACWP Cest Code Name SPI CPI Day. Da)) Day..) P2 2018.1.100 P2 2018.1.200 Total for Project P2 2018 29000 13 100 17 82500 15 20 2090 60 17 A) Finish the table above by filling in all of the missing values. (Use common sense for rounding values. WebLearn will allow for a 5% error margin. Don't include units.) B) For the following schedule questions, enter 0 if your answer is "on track", -1 if your answer is "behind schedule" or enter 1, if your answer is "ahead of schedule . B1: What's your assessment of the Work Package 1? Is Work Package 1 on track (0), behind schedule (-1) or ahead of schedule (1)? Answer: . B2: What's your assessment of the Work Package 2? Is Work Package 2 on track (0), behind schedule (-1) or ahead of schedule (1)? Answer: . B3: What's your assessment of the project P2-2018 overall? Is the project on track (0), behind schedule (-1) or ahead of schedule (1)? Answer: C) For the following budget questions, enter 0 if your answer is on budget", -1 if your answer is "over budget" or enter 1, if your answer is "under budget". . C1: What's your assessment of the Work Package 1? Is Work Package 1 on budget (0), over budget (-1) or under budget (1)? Answer . C2: What's your assessment of the Work Package 2? Is Work Package 2 on budget (0), over budget (-1) or under budget (1)? Answer: . C3: What's your assessment of the project P2_2018 overall? Is the project on budget (0), over budget (-1) or under budget (1)? AnswerExplanation / Answer
A.
B1 .1
B2.1
B3. 1
C1. -1
C2. 1
C3.1
Earned Value Management - also known as Earned Value Analysis (EVA).
Helps to analysing how a project is performing. Based on current performance, further planning is made
Given
BAC-The original budget determined for the task, before the start of the task
Work package 1
Planned duration = 6 days (start of 13 to end of 18)
BAC, budgeted cost = 29000’
Completed days = 5
Work package 2
Planned duration = 6 days (start of 15 to end of 20)
BAC, budgeted cost = 82500
Completed days = 3
Reporting on 17th
BCWP/EV
Earned Value = % of completed work X BAC (Budget at Completion)
Work package 1
Percent completed =100
Earned Value = ( 100/100) * 29000 = 29000
Work package 2
Percent completed =60
Earned Value = ( 60/100) * 82500 = 49500
Project total earned value =29000 + 49500 =78500
BCWS/PV
Planned value (PV) or Budgeted Cost of Work Scheduled (BCWS) is the value of the work that should have been completed in a given time
Planned Value is the value of the work that should have been completed so far (as per the schedule).
Planned Value = (Planned % Complete)* X (BAC)
*% that should have been completed according to plan
Work package 1
For 5 days, (5/6 ) *100 = 83.33% work should have been completed
Planned Value = (83.33/100)* 29000 =24166.67
Work package 2
For 5 days, (3/6 ) *100 = 50% work should have been completed
Planned Value = (50/100)* 82500 =41250
Project total earned value =24166.67 + 41250 =65416.67
ACWP
Actual Cost of Work Performed (ACWP).- or Actual costs- shows the actual costs incurred so far in the project
Work package 1-37700
Work package 2-20790
Project total actual cost = 37700+20790 = 58490
SPI
Schedule Performance Index = (Earned Value) / (Planned Value)
SPI = EV / PV
SPI < 1 =project is behind schedule to-date
SPI < 1 =project is on schedule to-date
SPI > 1 project is ahead of schedule.
Work package 1,SPI-29000/24166.67 =1.2
Work package 2,SPI-49500 /41250 =1.2
Both tasks are ahead of schedule
Project total SPI =78500 / 65416.67 =1.2
Project is ahead of schedule
CPI
Cost Performance Index = (Earned Value) / (Actual Cost)
CPI = EV / AC
CPI less than one -means that money is being spent inefficiently on the task
CPI of one - means that your project is exactly on the budget
CPI value greater than one - money is being spent efficiently on the task
Work package 1,SPI-29000/37700 =0.77, task is inefficient. We are spending more than planned –over budget
Work package 2,SPI-49500 /20790 =2.38, task is efficient. We are spending less than planned. Under budget
Project total CPI =78500/ 58490 =1.34
Project is efficient – under budget
Name
Budget
Start
Finish
cost to date
Progres to date
Report date
BCWP
BCWS
ACWP
SPI
CPI
BAC
EV
PV
EV/PV
EV/ACWP
Work package 1
29000
13
18
37700
100
17
29000
24166.67
37700
1.2
0.77
Work package 2
82500
15
20
20790
60
17
49500
41250.00
20790
1.2
2.38
Total
111500
78500
65416.67
58490
1.2
1.34
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.