There are additional information belwo the balance sheet. Can you give a brief e
ID: 2419692 • Letter: T
Question
There are additional information belwo the balance sheet.
Can you give a brief explanation about the answer from Part1. 1-9? (answers and explantion plz)
Part I. - Balance Sheet (40 points) Tao Zhang the owner of the Zhang, a small lodgin questions. He is able to present you with the condensed balance sheets g operation, has asked for your help in answering a few selected questions. He is able to present you with the condensed balance sheets and some additional information, as follows: as follows: The Zhang Condensed Balance Sheets December 31, 20X1 and 20x2 20X1 20X2 $ 10,000 12,000 19,500 10,000 Cash Accounts receivable Investments (long-term) Equipment Accumulated depreciation 26,500 10,000 200,000 350,000 (20.000) (80.000) Total assets $226,500 S 311.500 Current liabilities: S 13,000 19,000 15,000 Accounts payable Mortgage payable (current) Dividends payable 10,000 10,000 17,000 Noncurrent liabilities: 70,000 110,000 Mortgage payable Common stock Treasury stock Retained earnings 60,000 100,000 (10,000) (30,000) 80.500 73,500 Total liabilities and owners' equity $ 226,500 $311,500 Additional information regarding activities for 20X2 Equipment costing $20,000 and depreciated by $10,000 was sold for $12,000 a. Long-term investments costing $10,000 were sold for $8,000. Comm investing activities during 20X2. b. on stock was sold and long-term debt was borrowed during 20X2. There were no noncash financing or c. d. Dividends declared in 20X2 were not paid in 20X2. e. Assume all current liabilities are paid on a timely basis. f. Assume retained earnings is affected only by net earnings and dividends declaredExplanation / Answer
1. Common stock outstanding at the beginning of 20X1 is $ 50,000.
2. During 20X2, investments of $ 10,000 were purchased.
3. Net working capital at the end of 20X1 = Current assets - Current liabilities = $ ( 36,500 - 23,000) = $ 13,500
4. Net book value of fixed assets at the end of 20X1 = Gross book value of equipment - accumulated depreciation
= (200,000 - 20,000) = $ 180,000
5. Mortgage payment during 20X2 was $ 70,000.
6. Net earnings for 20X2 was $ 24,000.
Beginning retained earnings + net earnings - dividends declared = Ending retained earnings
or 73,500 + net earnings - 17,000 =80,500. Therefore, net earnings are $ 24,000
7. The amount of dividends paid during 20X2 was $ 10,000.
8. $ 20,000 of Zhang's stock was repurchased during 20X2.
9. Depreciation expense for 20X2 was $ 70,000
Beginning accumulated depreciation + depreciation expense - accumulated depreciation on equipment sold = Ending accumulated depreciation.
Therefore, depreciation expense for 20X2 = 80,000 + 10,000 -20,000 = $ 70,000.
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.